Gazifère Total Factor Productivity Estimate

advertisement

Darryl J. Seal Consulting

305 Milverton Blvd

Toronto, ON M4J 1V8

Gazifère Total Factor

Productivity

Estimate

May 2006

Original: 2006-05-31

GI-9

Document 2

21 pages

Requête 3587-2005

R

EPORT

C

ONTENTS

AN ESTIMATE OF TOTAL FACTOR PRODUCTIVITY FOR GAZIFÈRE.......... 1

E XECUTIVE S UMMARY ..................................................................................................... 1

TOTAL FACTOR PRODUCTIVITY ESTIMATES FOR GAZIFÈRE..................... 3

B

ACKGROUND

.................................................................................................................. 3

T OTAL F ACTOR P RODUCTIVITY ....................................................................................... 4

E STIMATING TFP FOR G AZIFÈRE ..................................................................................... 4

O

UTPUT

M

EASURES

......................................................................................................... 5

I NPUT M EASURES ............................................................................................................. 7

C REATION OF O UTPUT AND I NPUT I NDICES ...................................................................... 9

S

UMMARY OF

R

ESULTS

.................................................................................................. 10

I

NTERPRETATION OF

G

AZIFÈRE

TFP E

STIMATE

............................................................. 11

DATA APPENDIX.......................................................................................................... 13

i

.

.

.

.

.

.

.

An Estimate of Total

Factor Productivity for

Gazifère

Executive Summary

Gazifère is proposing the implementation of a mechanism to determine rates for future rate years. Components of the mechanism include consideration for growth in the system, for increases in general price levels (and hence costs) and for future productivity. This report considers estimates of the historical productivity of the company which provides information into the ultimate plan proposed by the Company.

Productivity is generally measured in such plans using Total Factor

Productivity, or TFP. This measure relates changes in the output of company to changes in the inputs used to provide the services. TFP measures of productivity are common in other utility incentive plans in North America and

Europe.

For Gazifère, the historical estimate of TFP involves calculating output and input indices and measuring the changes over time. Output is generally measured either through sales (or in the case of a distribution utility, volumes) or in number of customers. Input variables consider all factors of production which go into the delivery of the firms output. Generally, these are comprised of labour, materials, and capital.

Data on the output and input variables for the period 1987 through 2005 is analyzed for Gazifère. The historical period is relatively recent, so as to be reflective of what might be expected in future years, yet long enough so that year to year variances in the data can be smoothed out. Generally, productivity is a longer term concept as opposed to short term.

The data for Gazifère, depending on the specific data chosen for the output and input components of the estimate, shows a fair degree of variation.

However, when number of customers is the output measure, a fairly consistent estimate of productivity can be established over a reasonable time period.

This estimate ranges from about 0.1% to 2.6%.

Gazifère TFP Estimate 1

It should be noted that the historical estimates of productivity should not be applied directly in any incentive mechanism without some consideration of both the other components of any mechanism, or without regard for the degree of certainty in the values themselves. Evaluating the empirical results in light of the intended use, the expectations for the future, and the overall reasonableness of the incentive mechanism is an extremely important element of any successful incentive plan.

2 Gazifère TFP Estimate

.

.

.

Total Factor Productivity

Estimates for Gazifère

Background

Gazifère is proposing the implementation of a mechanism to determine revenue requirement for future test years. The chosen mechanism is intended to provide a mechanistic determination of total revenue requirement (adjusted for certain items deemed as being outside the revenue cap mechanism) in place of the more traditional annual cost of service rate filings.

The mechanism is designed to allow for growth in revenue requirement due to general inflationary increases as well as customer growth. It is accepted that both of these drivers impact on the total revenue requirement for the company.

In addition, it is expected that the company will continue to seek productivity improvements which will work to offset some of the increases due to these other factors.

The form of the mechanism therefore takes these three components (inflation, customer growth, and productivity) explicitly into account.

The productivity estimate to be used in the mechanism needs to reflect the overall productivity of the company. The company utilizes both capital and labour in the delivery of its distribution services, and therefore productivity of both of these components need to be reflected in the productivity component of the mechanism.

In Gazifère’s previous O&M mechanism, productivity of labour and materials was reflected in the formula. For the currently proposed mechanism, productivity of capital must be included in the mechanism to account for productivity in this component of the overall revenue requirement.

The remainder of this report details the development of an estimate of Total

Factor Productivity for Gazifère.

Gazifère TFP Estimate 3

Total Factor Productivity

The generally accepted methodology of measuring overall productivity is

Total Factor Productivity, more often known by its acronym, TFP. TFP measures the relationship over time between the outputs of a company (or industry, or economy) relative to all of the inputs to production. In the case of

Gazifère, TFP measures the change over time of the relationship between an output measure (either customers or volumes, as discussed in more detail later) and the inputs in providing gas distribution services – namely labour, materials and capital inputs.

Formulaically, TFP can be written as follows:

TFP

= i

+

∆ i x Q j

X j e j where Q is the output measure, X j

are the input measures, and e j

are the input weights. TFP is measured as the change in this index over the period i to i+x.

The preferred approach to measuring outputs and inputs is to measure them in physical units. This avoids the need to account for price inflation when measuring in dollar units

1

.

Total Factor Productivity has been used as a measure of productivity in other utility incentive mechanisms in North America and in Europe. Union Gas employed a TFP estimate in their initial PBR plan (RP-1999-0017) and

Enbridge employed a modified TFP estimate (encompassing only the labour and materials components) in their previous incentive plan. TFP concepts have also been applied in Ontario’s electricity sector, in Canada’s telephone sector, and in the energy sector in Great Britain.

Estimating TFP for Gazifère

Estimating historical TFP for Gazifère entailed gathering detailed information on outputs and inputs for all factors of production.

1

Measuring in physical units is not without its own problems however. For example labour input as measured by number of employees might not account for the difference in effort required by different employees. However, where possible, physical units are preferred.

4 Gazifère TFP Estimate

One of the key determinations in developing TFP estimates involves choosing the appropriate time period over which to measure productivity. The time frame needs to be sufficiently long in order to remove year-to-year “noise” in the data (which refers to annual fluctuations inherent in data which may cause productivity estimates in a particular year to be skewed. For example, a large capital project in one year may lead to a decrease in estimated productivity in that one year, but is not reflective of overall productivity trends). However, the time period should not be so long that it incorporates productivity from the distant past. Since the objective is to use the productivity estimate in a forward looking incentive plan, productivity which may have occurred 20 or

30 years ago may not be especially indicative of productivity expected to occur over the life of the incentive plan.

The time period is also dictated to some degree by the availability of data.

More recent records of input data are easier to obtain than more distant information.

In the case of the analysis of Gazifère’s productivity, the period of analysis covers the fiscal years 1987 through 2005. This data provides a sufficiently long, yet relevant, time frame over which to estimate productivity trends.

Sub-periods within this 19 year time frame are also analyzed.

Output Measures

Output can be measured in two ways – volumes or customers.

Gazifère provides distribution services to the residential, commercial and industrial markets. Volumes to these markets are shown in the following tables (both non weather normalized and weather normalized).

Gazifère TFP Estimate 5

6

Table 1

Gazifère Volumes - Not Weather Normalized

Fiscal

Year

2005

2004

2003

2002

2001

2000

1999

1998

1997

1996

1995

1994

1993

1992

1991

1990

1989

1988

1987

Residential Commercial

57,984

57,518

62,737

62,964

57,592

47,584

50,771

49,280

65,200

55,579

58,267

54,594

44,709

43,458

45,870

45,723

38,905

42,187

36,853

34,647

27,698

28,616

27,809

26,536

24,884

52,118

50,990

54,565

53,131

46,081

51,399

45,466

44,606

40,046

40,490

38,460

36,828

35,090

Industrial

4,555

5,392

5,089

5,520

12,566

11,599

10,473

14,808

66,611

62,279

47,973

28,302

53,880

143,754

145,575

176,502

163,473

117,048

61,895

T-Service

24,938

31,770

38,138

54,540

42,795

115,316

86,316

96,645

22,448

17,943

5,767

6,829

0

0

0

0

0

0

0

Total

150,214

157,644

166,019

163,223

164,399

230,789

193,616

205,901

189,494

179,076

138,726

128,717

136,199

223,007

213,319

245,608

229,742

180,412

121,869

Annual

Growth

-4.7%

-5.0%

1.7%

-0.7%

-28.8%

19.2%

-6.0%

8.7%

5.8%

29.1%

7.8%

-5.5%

-38.9%

4.5%

-13.1%

6.9%

27.3%

48.0%

-

Table 2

Gazifère Volumes - Weather Normalized

1999

1998

1997

1996

1995

1994

1993

1992

Fiscal

Year

2005

2004

2003

2002

2001

2000

1991

1990

1989

1988

1987

Residential Commercial

56,748 61,386

56,491

53,275

61,939

60,630

51,971

50,493

53,102

60,426

58,019

58,477

48,106

46,538

45,679

43,843

41,132

39,058

35,931

33,702

29,275

27,892

27,184

26,786

26,072

55,946

54,295

54,429

51,125

48,542

47,813

44,558

43,493

41,993

39,570

37,691

37,115

36,513

Industrial

4,522

5,339

4,974

5,625

12,557

11,715

10,661

14,858

66,624

62,219

48,040

28,285

53,864

143,718

145,621

176,493

163,462

117,063

61,948

T-Service

24,938

31,770

38,138

54,540

42,795

115,316

86,316

96,645

22,448

17,943

5,767

6,829

0

0

0

0

0

0

0

Total

147,594

155,539

157,017

172,562

163,864

238,610

201,029

212,336

189,180

175,130

143,481

121,985

134,353

220,913

216,889

243,955

228,337

180,964

124,533

Annual

Growth

-5.1%

-0.9%

-9.0%

5.3%

-31.3%

18.7%

-5.3%

12.2%

8.0%

22.1%

17.6%

-9.2%

-39.2%

1.9%

-11.1%

6.8%

26.2%

45.3%

-

As can be seen, volumetric growth in Gazifère’s distribution franchise has not been constant or stable over the 1987-2005 time frame. Part of the reason for changes in year-over-year growth are attributable to weather as changes in annual degree days from year to year can have significant impacts on heat sensitive demand. The large user classes also contribute to the variances as

Gazifère’s industrial demand has been impacted by variations in industrial output and plant closures.

Gazifère TFP Estimate

The number of customers for Gazifère (by customer class) are shown in the following table.

Table 3

Gazifère Customers

1995

1994

1993

1992

1991

1990

1989

1988

1987

Fiscal

Year

2005

Residential Commercial

26,951 2,731

2004

2003

2002

2001

2000

1999

1998

1997

1996

25,509

23,934

22,633

21,797

20,834

19,748

18,579

17,413

16,453

2,681

2,614

2,562

2,533

2,447

2,359

2,293

2,196

2,100

15,643

14,368

12,918

11,591

10,092

9,507

9,333

9,192

9,080

2,042

1,964

1,862

1,735

1,679

1,621

1,551

1,461

1,366

Industrial

6

6

6

4

7

8

8

8

11

10

10

10

12

12

12

12

14

15

16

T-Service

7

7

8

10

6

6

6

5

1

1

1

1

0

0

0

0

0

0

0

Total

29,695

28,203

26,562

25,209

24,343

23,295

22,121

20,885

19,621

18,564

17,696

16,343

14,792

13,338

11,783

11,140

10,898

10,668

10,462

Annual

Growth

5.3%

6.2%

5.4%

3.6%

4.5%

5.3%

5.9%

6.4%

5.7%

4.9%

8.3%

10.5%

10.9%

13.2%

5.8%

2.2%

2.2%

2.0%

Customer growth has been much more stable (though not constant) than volumetric growth, as is evident comparing annual growth rates with those for non-normalized and normalized volumes. For this reason, and the fact that much of Gazifère’s incremental resources are related to the customer growth

(as opposed to volumetric growth, where incremental volumes do not have as large an impact on resources), customers is the preferred output measure for the TFP analysis.

Input Measures

As described earlier, the inputs into the TFP measure for Gazifère include labour, materials and capital.

Labour

Labour data for Gazifère is measured by the number of employees in each year. Employees are separated into supervisory and non-supervisory employees and weighted by labour costs (salaries plus benefits) to determine the labour input index.

Gazifère TFP Estimate 7

Materials

Materials include all non-capital and non-labour costs for Gazifère. They are estimated as the difference between total O&M costs and the labour component. Materials costs are originally provided in nominal dollar terms, and so are converted to real (or constant) dollars using the Quebec CPI index.

Capital

The capital input is often the most difficult input variable to construct for TFP estimates. For the purposes of TFP analysis for Gazifère, two different approaches were applied.

The first method using accounting data for each asset class together with accumulated and annual depreciation, price escalation estimates, and cost of capital, to develop a financial measure of capital employed. The second method uses a physical count of assets employed in each year (for example, the total number of meters is one asset category).

Data on asset values for the following categories was employed for the accounting measurement: Land, Right-of-Way, Structures & Improvements,

Services, House Regulators, Mains, Stations, Meters, Leasehold Improvement,

Equipment and Furniture, Transportation Equipment, Heavy Work

Equipment, Tools & Work Equipment, Communication Equipment, Computer

Equipment, and Other Capital.

For each asset category, an opening balance for 1987 was determined from records for net book value. For each subsequent year, assets were increased by additions, decreased for retirements, and adjusted for annual depreciation.

These asset values were converted to real dollars using estimates of price inflation for each category

2

. Each asset class was then weighted by a cost share comprised of data on taxes, depreciation and weighted average cost of capital, to determine the capital input index. The data appendices provide further detail on the data used.

The alternative to using accounting data for the capital measure is using physical plant data. For Gazifère, physical plant data is readily available for

2

Price deflators used were Canadian Gross Domestic Produce Price Index, Industrial Product

Price Indices specific to certain asset categories, and price indices constructed based on the company’s own cost data.

8 Gazifère TFP Estimate

services, mains and meters. These assets account for more than 90% of the total assets employed.

Similar to the accounting estimate of capital, the physical measure uses a base of installed services, mains and meters in 1987 and adjusts annually for additions and retirements. Weighting of these asset classes is based on the costs associated with each class, similar to the financial capital index.

It should be noted that the accounting data for the various asset categories obtained from the company contained some anomalous values (such as negative depreciation values and negative retirement values) which was beyond the scope of this report to review and evaluate in detail. For that reason, the TFP results using the accounting data for the capital input are perhaps less reliable than those obtained using the physical plant data.

Creation of Output and Input Indices

The calculation of TFP requires inputs and outputs to be grouped into indices for each.

The output index used for Gazifère’s TFP calculation is either customers (the preferred measure) or volumes. The data for each of the customer classes is weighted by a two year moving average of customers (or volumes) in the class to smooth annual changes. Annual growth is calculated as the difference in natural logs for each year

3

. From this growth, the index is constructed, with the base year, 1987, set at 100.

The calculated output indices using customers is shown in Data Appendix 1.

The calculated output indices using volumes – both non-normalized and weather normalized are shown in Data Appendix 2.

The input index is calculated using the indices for labour, materials and capital. As indicated previously, the labour index is constructed from employment data on full time and part time staff. The employee numbers are weighted by total costs (salaries plus benefits) for each category of employment, summed, and growth rate calculated. Data Appendix 3 shows the labour data calculations.

3

Eg: Annual growth in Output

(t)

= ln(customers

(t)

) – ln(customers

(t-1)

).

Gazifère TFP Estimate 9

The materials index, also described previously, is the total O&M less the labour costs. Data Appendix 4 shows the materials cost index.

The capital index is calculated using both the accounting data and the physical data. Data Appendix 5 shows the calculation using the accounting data, while

Data Appendix 6 shows the calculation using the physical data.

Finally, the input index is constructed by combining the three input indices.

The indices are each weighted by their respective cost contribution. The calculations are shown in Data Appendix 7.

Summary of Results

The results of estimating TFP for Gazifère are summarized in the following table. The table shows the annual productivity change and averages for various sub-periods, first using Customers as the output index and also using

Volumes (non-normalized and normalized) as the output index. Additionally, the results are shown using both the accounting data and the physical data for the capital index.

Table 4

Total Factor Productivity Indices

1995

1994

1993

1992

1991

1990

1989

1988

1987

2001

2000

1999

1998

1997

1996

Fiscal

Year

2005

2004

2003

2002

Output Index: Customer

Accounting

Capital

151.0

7.2%

Physical

Capital

124.5

140.4

1.8%

137.9

2.2%

134.8

1.6%

124.7

121.9

122.8

132.7 -12.2%

149.9

13.1%

131.6

10.3%

118.7

1.2%

117.3

1.2%

115.8

-0.1%

124.2

123.2

123.1

116.2

116.8

114.2

115.9

4.5%

110.8

0.9%

109.8

3.5%

106.0 -13.2%

121.0

7.3%

112.4

6.3%

105.6

5.5%

99.9

-0.1%

100.0

113.6

108.2

105.7

102.5

98.0

99.9

101.7

98.7

100.0

Averages

2005-2001

2005-1996

2005-1991

2005-1988

0.1%

2.6%

2.0%

2.3%

-0.5%

2.2%

0.6%

4.8%

2.4%

3.0%

-0.1%

2.3%

-0.8%

-1.1%

0.8%

0.0%

5.8%

4.5%

-1.9%

-1.8%

3.0%

-1.3%

10

Output Index: Non-Normalized Volumes

Accounting

Capital

114.9

-2.8%

Physical

Capital

94.8

-10.1%

118.1

129.7

131.3

-9.3%

-1.3%

-2.9%

104.9

114.6

119.6

-8.9%

-4.3%

-5.7%

135.2

-53.2%

230.1

25.5%

178.3

-1.6%

181.3

172.6

4.9%

1.4%

170.2

21.4%

126.6

-40.1%

189.1

12.5%

166.9

177.4

171.8

-6.1%

3.2%

2.4%

167.8

22.0%

137.4

4.3%

131.6

43.7%

85.0

-59.1%

153.4

-21.2%

189.6

-12.4%

214.6

10.8%

192.6

27.6%

146.2

37.9%

100.0

134.6

148.3

185.5

144.3

100.0

4.7%

128.5

45.2%

81.7

-59.6%

-3.4%

153.5

-21.6%

190.6

2.7%

25.1%

36.7%

0.2%

0.9%

1.5%

1.2%

-13.9%

-1.8%

-4.2%

0.8%

Gazifère TFP Estimate

-13.8%

-3.5%

-4.7%

-0.3%

Output Index: NormalizedVolumes

Accounting

Capital

112.9

-3.2%

Physical

Capital

93.1

-10.5%

116.5

-5.1%

122.7

-12.4%

138.9

3.0%

103.5

108.4

126.5

-4.7%

-15.4%

0.2%

134.8

-56.7%

237.5

25.1%

184.9

-1.0%

186.6

172.0

8.2%

3.4%

166.2

15.9%

126.2

-43.6%

195.2

12.1%

173.0

182.6

171.3

-5.4%

6.4%

4.4%

163.9

16.5%

141.8

13.0%

124.5

41.7%

82.0

-59.5%

148.8

-23.8%

188.7

-10.1%

208.7

10.7%

187.5

26.7%

143.5

36.1%

100.0

138.9

13.4%

121.5

43.2%

78.9

143.9

180.5

141.7

100.0

-60.0%

-6.1%

152.8

-19.3%

185.3

2.6%

24.2%

34.9%

-14.9%

-2.3%

-4.1%

0.7%

-14.8%

-4.0%

-4.6%

-0.4%

It is evident from the results that the TFP estimates using volumes as the output index are problematic. As indicated previously, the impact of weather and changes in industrial volumes cause the annual estimates to vary significantly resulting in less robust estimates. Additionally, the averages over most of the time frames suggest a negative productivity factor.

The TFP estimates using customers as the output index are more robust.

Depending on the capital input index used in the calculations, the range of

TFP estimate using customers ranges from a low of 0.1% or 0.2% to a high of

2.6%. As indicated previously, due to the nature of some of the data used for the construction of the accounting estimate of the capital index, the productivity values produced using this method are somewhat less robust than the physical capital methodology.

Interpretation of Gazifère TFP Estimate

The TFP estimates provided for Gazifère above are “raw” estimates of productivity of Gazifère over a recent time period. The results, when used in any incentive mechanism, need to be evaluated in the context of that mechanism.

For example, one must remember that these estimates are for historical productivity, whereas incentive mechanisms are forward looking. While the historical performance should provide a good guide for an appropriate estimate to use in any incentive mechanism, they do not necessarily reflect productivity to be expected going forward.

One must also be cautious of placing too high a reliance on the specific numbers. As shown in the Table 4, the estimated productivity can vary significantly from year to year. The values are also highly dependent on input assumptions (such as the appropriate output measure, or the appropriate input measures) as well as on the time frame over which they are evaluated.

Overall, empirical analysis such as this are an important input into the development of a good incentive plan, but are only one of the necessary inputs into its development.

Gazifère TFP Estimate 11

.

.

.

.

.

.

.

Data Appendix

List of Data Tables

Customer Output Index

Volumes Output Index

Labour Input Index

Materials Input Index

Capital Input Index (Accounting Data)

Capital Input Index (Physical Data)

Combined Input Index

Gazifère TFP Estimate 13

Data Appendix 1

Customer Index

Customers

Fiscal Year

1990 9,507

1989 9,333

1988 9,192

1987 9,080

Res

(#)

1,621

1,551

1,461

1,366

Com

(#)

Ind

(#)

6

6

6

4

7

8

8

8

11

10

10

10

12

12

12

12

14

15

16

T-Service

(#)

7

7

8

10

6

6

6

5

1

1

1

1

0

0

0

0

0

0

0

Weights

1

Res Com

90.6%

90.3%

9.3%

9.7%

90.0% 10.0%

89.7% 10.3%

89.5% 10.5%

89.4% 10.6%

89.1% 10.8%

88.9% 11.1%

88.7% 11.3%

88.5% 11.4%

88.2% 11.8%

87.6% 12.3%

87.1% 12.8%

86.3% 13.6%

85.5% 14.4%

85.5% 14.4%

85.9% 14.0%

86.5% 13.4%

-

Notes:

1. Weights are calculated as moving two year average for each class.

2. Weighted growth is calculated as the log difference of the weighted customers.

Ind T-Service

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.1%

0.1%

0.1%

0.1%

0.1%

0.1%

0.1%

0.1%

0.1%

0.1%

-

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

-

Weighted

Growth

2

5.2%

6.0%

5.1%

3.6%

4.4%

5.2%

5.7%

6.2%

5.5%

4.8%

8.0%

10.0%

10.3%

12.4%

5.6%

2.2%

2.1%

2.0%

Customers

Index

(1987=100)

284.0

269.7

254.0

241.4

232.8

222.8

211.6

199.8

187.7

177.5

169.2

156.3

141.4

127.5

112.6

106.5

104.2

102.0

100.0

Gazifère TFP Estimate 15

Data Appendix 2

Gazifère Volumes Index - Not Weather Normalized

Volumes

Fiscal

Year

2005

2004

2003

2002

2001

2000

1999

1998

1997

1996

1995

1994

1993

1992

1991

1990

1989

1988

1987

Residential

(103m3)

57,984

57,518

57,592

47,584

50,771

49,280

44,709

43,458

45,870

45,723

38,905

42,187

36,853

34,647

27,698

28,616

27,809

26,536

24,884

Commercial

(103m3)

62,737

62,964

65,200

55,579

58,267

54,594

52,118

50,990

54,565

53,131

46,081

51,399

45,466

44,606

40,046

40,490

38,460

36,828

35,090

Industrial

(103m3)

4,555

5,392

5,089

5,520

12,566

11,599

10,473

14,808

66,611

62,279

47,973

28,302

53,880

143,754

145,575

176,502

163,473

117,048

61,895

T-Service

(103m3)

24,938

31,770

38,138

54,540

42,795

115,316

86,316

96,645

22,448

17,943

5,767

6,829

0

0

0

0

0

0

0

Total

(103m3)

150,214

157,644

166,019

163,223

164,399

230,789

193,616

205,901

189,494

179,076

138,726

128,717

136,199

223,007

213,319

245,608

229,742

180,412

121,869

Notes:

1. Weights are calculated as moving two year average for each class.

2. Weighted growth is calculated as the log difference of the weighted volumes.

Gazifère Volumes Index - Weather Normalized

Volumes

Fiscal

Year

2000

1999

1998

1997

1996

1995

1994

1993

2005

2004

2003

2002

2001

Residential

(103m3)

56,748

56,491

53,275

51,971

50,493

53,102

48,106

46,538

1992

1991

1990

1989

1988

1987

33,702

29,275

27,892

45,679

43,843

41,132

39,058

35,931

27,184

26,786

26,072

Commercial

(103m3)

61,386

61,939

60,630

60,426

58,019

58,477

55,946

54,295

54,429

51,125

48,542

47,813

44,558

43,493

41,993

39,570

37,691

37,115

36,513

Industrial

(103m3)

4,522

5,339

4,974

5,625

12,557

11,715

10,661

14,858

66,624

62,219

48,040

28,285

53,864

143,718

145,621

176,493

163,462

117,063

61,948

T-Service

(103m3)

24,938

31,770

38,138

54,540

42,795

115,316

86,316

96,645

22,448

17,943

5,767

6,829

0

0

0

0

0

0

0

Total

(103m3)

147,594

155,539

157,017

172,562

163,864

238,610

201,029

212,336

189,180

175,130

143,481

121,985

134,353

220,913

216,889

243,955

228,337

180,964

124,533

Notes:

1. Weights are calculated as moving two year average for each class.

2. Weighted growth is calculated as the log difference of the weighted volumes.

Res

37.5%

35.6%

31.9%

30.0%

25.3%

22.1%

22.1%

22.6%

24.9%

26.6%

30.3%

29.8%

19.9%

14.3%

12.3%

11.9%

13.2%

17.0%

Weights

Com

40.8%

39.6%

36.7%

34.7%

28.6%

25.1%

25.8%

26.7%

29.2%

31.2%

36.4%

36.6%

25.1%

19.4%

17.5%

16.6%

18.4%

23.8%

Ind

3.2%

3.2%

3.2%

5.5%

6.1%

5.2%

6.3%

20.6%

35.0%

34.7%

28.5%

31.0%

55.0%

66.3%

70.2%

71.5%

68.4%

59.2%

T-Service

18.4%

21.6%

28.1%

29.7%

40.0%

47.5%

45.8%

30.1%

11.0%

7.5%

4.7%

2.6%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Non-

Normalized

Weighted

Volmes Index

Growth

2

(1987=100)

-4.8%

-5.2%

1.6%

216.2

226.9

239.0

-0.9%

-36.6%

17.6%

-6.2%

10.0%

5.7%

235.1

237.3

342.1

286.8

305.1

276.1

26.3%

7.8%

52.9%

-52.3%

4.5%

-14.1%

6.7%

24.3%

40.0%

260.9

200.6

185.5

109.4

184.5

176.5

203.2

190.1

149.1

100.0

Weights

1

Res

37.4%

35.1%

31.9%

30.5%

25.7%

23.0%

22.9%

23.0%

24.6%

26.7%

30.2%

29.3%

19.6%

14.4%

12.4%

11.7%

13.2%

17.3%

-

Com

40.7%

39.2%

36.7%

35.2%

28.9%

26.0%

26.7%

27.1%

29.0%

31.3%

36.3%

36.0%

24.8%

19.5%

17.7%

16.4%

18.3%

24.1%

-

Ind

3.3%

3.3%

3.2%

5.4%

6.0%

5.1%

6.2%

20.3%

35.4%

34.6%

28.8%

32.0%

55.6%

66.1%

69.9%

72.0%

68.5%

58.6%

-

T-Service

18.7%

22.4%

28.1%

28.9%

39.3%

45.9%

44.3%

29.7%

11.1%

7.4%

4.7%

2.7%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

-

7.7%

20.7%

16.5%

50.8%

-52.7%

1.8%

-11.8%

6.6%

23.4%

38.2%

-

Growth

2

Normalized

Weighted

Volmes Index

(1987=100)

-5.3%

-1.0%

212.4

223.9

-9.5%

5.0%

-40.0%

17.2%

-5.5%

13.2%

226.0

248.7

236.6

353.1

297.3

314.1

275.2

254.8

207.1

175.5

105.6

178.9

175.7

197.6

185.0

146.5

100.0

16 Gazifère TFP Estimate

Data Appendix 3

Labour Index

Weights

1

Fiscal Year

2005

2004

2003

2002

2001

2000

1999

1998

1997

1996

1995

1994

1993

1992

1991

1990

1989

1988

1987

Total

Supervisory

Employees

(FTE's)

15.0

15.0

16.0

16.0

15.5

14.3

14.5

16.0

14.1

13.8

12.9

11.9

14.0

14.0

14.0

13.0

11.0

11.0

11.0

Total Non-

Supervisory

Employees

(FTE's)

19.9

26.9

26.8

27.8

28.2

29.0

25.7

27.1

23.9

23.4

21.8

21.8

19.9

26.1

23.5

23.0

22.0

22.9

23.7

Supervisory

Costs ($)

1311294

1093255

1045569

923217

837504

1020379

1146099

1062026

1097111

997283

969051

883682

928397

795449

722189

664967

526440

491573

485234

Non-

Supervisory

Costs ($)

1725438

1438537

1375791

1214796

1102011

971914

928701

1212563

1182261

1192536

1201000

1210717

1039952

1001732

834970

783575

722512

719414

708504

Supervisory

43.2%

43.2%

43.2%

43.2%

47.3%

53.3%

50.8%

47.4%

46.9%

45.1%

43.4%

44.6%

45.8%

45.2%

46.2%

44.2%

41.4%

40.6%

Non-

Supervisory

56.8%

56.8%

56.8%

56.8%

52.7%

46.7%

49.2%

52.6%

53.1%

54.9%

56.6%

55.4%

54.2%

54.8%

53.8%

55.8%

58.6%

59.4%

Notes:

1. Weights are calculated as moving two year average for each class.

2. Weighted growth is calculated as the log difference of the weighted employees.

Growth

2

Labour

Weighted Index

(1987=100)

12.6%

2.1%

7.0%

3.5%

-2.9%

-3.7%

-14.8%

-2.9%

-1.9%

0.6%

1.9%

6.1%

0.8%

5.7%

4.6%

9.9%

-2.4%

-2.0%

127.3

112.3

109.9

102.5

99.0

101.9

105.7

122.6

126.2

128.7

127.8

125.4

118.0

117.1

110.6

105.6

95.7

98.0

100.0

Gazifère TFP Estimate 17

Data Appendix 4

Materials Index

Fiscal Year

Total Regulated Total Labour

O&M Costs ($) Costs ($)

2005 6,604,117

2004 5,862,944

2003 5,726,563

2002 5,150,624

2001 4,631,494

2000 4,359,265

1999 4,279,951

1998 4,383,845

1997 4,199,598

1996 3,958,925

1995 3,825,572

1994 3,723,477

1993 3,400,625

1992 3,004,889

1991 2,652,169

1990 2,393,690

1989 2,140,681

1988 2,136,466

1987 1,952,049

3,036,732

2,531,791

2,421,360

2,138,013

1,939,515

1,992,293

2,074,800

2,274,589

2,279,372

2,189,819

2,170,051

2,094,399

1,968,349

1,797,181

1,557,159

1,448,542

1,248,952

1,210,987

1,193,738

3,567,385

3,331,153

3,305,203

3,012,611

2,691,979

2,366,972

2,205,151

2,109,256

1,920,226

1,769,106

1,655,521

1,629,078

1,432,276

1,207,708

1,095,010

945,148

891,729

925,479

758,311

Total Materials

Cost ($) Quebec CPI

Total Real

Materials Cost

($1992)

122.8

2,904,445

119.9

2,777,890

118.1

2,799,833

114.6

2,629,762

112.9

2,384,568

109.9

2,153,261

107.4

2,052,417

106.0

1,989,551

104.6

1,835,049

102.9

1,718,830

101.3

1,634,679

100.4

1,622,588

101.1

1,416,459

99.6

1,213,167

96.8

1,131,014

90.4

1,046,000

86.8

1,027,140

83.4

1,109,576

80.3

944,347

Materials

Growth

Index

(1987=100)

6.5%

5.0%

0.7%

13.6%

15.5%

7.0%

7.8%

1.8%

-7.7%

16.1%

4.5%

-0.8%

6.3%

9.8%

10.2%

4.8%

3.1%

8.1%

194.3

182.0

173.1

171.8

150.0

128.5

119.8

110.8

108.8

307.6

294.2

296.5

278.5

252.5

228.0

217.3

210.7

117.5

100.0

18 Gazifère TFP Estimate

Data Appendix 5

Capital Index (Accounting Data)

Other Gas

Inst

Land, Right-of-

Way,

Structures &

Improvements Services

House

Regulators Mains

Real Capital Plant (after depreciation)

Fiscal

Year

2005

2004

2003

2002

2001

2000

1999

1998

1997

1996

1995

1994

1993

1992

1991

1990

1989

1988

1987

401

15304

19247

23360

27963

31560

36205

39218

43473

47429

52191

57189

62574

67516

72825

78230

85217

92797

102094

111744

Station Ind. Meters

470 473 474 475 477 478

21648 10961116 2012527 13334750 836622 1971248

22286 10874651 2071797 13307623 902442 1961638

22894 10397363 2128399 12829375 971203 1916513

23758 10139750 2208687 12323770 1004602 1840416

23664 10006019 2141063 12339995 1043933 1800622

24293 9946094 2024271 12289593 1040999 1754224

25224

6661

6658

6759

6875

7018

7097

7202

7305

7537

12240

12992

13747

9665843 1781037 11457597 1033249 1724315

9460235 1631851 11446977 1003225 1688809

9118946 1436608 10179635 881310 1596655

8829502 1304772 9904077 850019 1510707

8602949 1196791 8997822 565084 1502955

8332305 1081696 8604466 601787 1456581

7552552

6752249

5948467

5287269

5071578

4969985

4914938

862022

674478

431804

275490

166011

93547

43935

8224886

7681822

7037552

6372725

6176005

5971829

5811787

581519

561295

535516

449851

404561

378671

364022

1315687

1176487

1046396

926037

876149

805082

754954

Leasehold

Imp.

Equipment and Furniture

Transportation

Equip

Heavy Work

Equip

Tools & Work

Equip

Computer &

Communication

Equip

482

16119

18725

4956

8873

11386

1

1699

11437

20472

9506

12714

3613

1594

2911

1

58

3157

12977

23722

483

70321

84942

92908

82006

76023

88677

81996

92475

95599

67899

78287

88362

97846

106919

115802

110707

101379

43710

50250

484

0

11045

24101

35912

49908

64799

80645

102559

67528

10667

17576

24778

31349

40150

48005

4046

8708

13226

17124

485

13538

17632

21275

24631

34598

40545

13068

15478

18278

18830

21588

25033

26738

28185

22603

0

0

0

0

486

33878

42464

40257

40056

53866

56662

60349

37670

37350

41017

48422

45748

30626

12460

15824

28242

13017

13098

14853

488 & 490

229883

194627

238837

285624

325524

369072

382022

410505

435975

190178

188118

200306

118674

89190

96253

104875

81333

67406

62128

1995

1994

1993

1992

1991

1990

1989

1988

1987

2005

2004

2003

2002

2001

2000

Other Gas

Inst

0.002

0.002

0.002

0.003

Land, Rightof-Way,

Structures &

Improvemen ts

Capital Weights

401 470

0.008

0.008

0.008

Services

473

0.345

0.340

0.329

0.003

0.003

0.009

0.008

0.007

0.321

0.321

0.314

House

Regulator s

474

0.029

0.031

0.033

0.034

0.034

0.032

Mains

475

0.499

0.503

0.510

0.514

0.517

0.527

Station

Ind.

477

0.029

0.030

0.031

0.032

0.032

0.032

Meters

478

0.038

0.037

0.041

0.044

0.043

0.044

Leasehold and

Imp.

Equipment

Furniture

Transportatio n Equip

482

0.032

0.028

0.026

0.027

0.023

0.022

483

0.004

0.004

0.004

0.004

0.004

0.004

484

0.003

0.003

0.004

0.004

0.004

0.005

Heavy Work Tools &

Equip Work Equip

485

0.001

0.001

0.001

0.001

0.001

0.001

486

0.000

0.001

0.002

0.002

0.002

0.002

Computer &

Communicati on Equip

488

0.009

0.011

0.008

0.007

0.006

0.006

1999

1998

1997

1996

0.003

0.004

0.004

0.005

0.004

0.003

0.003

0.002

0.308

0.316

0.331

0.350

0.031

0.032

0.034

0.036

0.527

0.518

0.508

0.481

0.032

0.032

0.032

0.030

0.045

0.047

0.054

0.061

0.029

0.030

0.022

0.016

0.005

0.005

0.004

0.004

0.002

0.001

0.002

0.002

0.001

0.001

0.001

0.001

0.002

0.002

0.002

0.003

0.011

0.009

0.003

0.008

0.006

0.007

0.008

0.009

0.010

0.012

0.012

0.013

-

0.002

0.003

0.005

0.007

0.009

0.011

0.012

0.013

-

0.345

0.321

0.321

0.317

0.317

0.332

0.339

0.336

-

0.037

0.035

0.029

0.023

0.016

0.011

0.006

0.003

-

0.467

0.483

0.478

0.478

0.485

0.486

0.484

0.482

-

0.032

0.039

0.037

0.037

0.038

0.032

0.029

0.029

-

0.065

0.069

0.071

0.065

0.062

0.059

0.056

0.062

-

0.015

0.018

0.029

0.038

0.041

0.041

0.042

0.044

-

0.007

0.009

0.009

0.010

0.011

0.008

0.005

0.006

-

0.003

0.003

0.003

0.001

0.000

0.002

0.002

0.003

-

0.000

0.000

0.002

0.001

0.000

0.000

0.001

0.001

-

0.003

0.002

0.000

0.001

0.002

0.002

0.002

0.002

-

0.018

0.013

0.008

0.012

0.009

0.007

0.008

0.008

-

Gazifère TFP Estimate 19

Weighted

Change in

Capital Index

-8.0%

6.2%

0.9%

-0.5%

22.4%

-12.1%

-3.8%

6.5%

5.6%

6.3%

5.1%

8.9%

6.8%

40.9%

-8.0%

-12.5%

-2.4%

-0.5%

Capital

Index

185.48

200.90

188.81

187.03

188.06

150.27

169.57

176.22

165.16

156.11

146.55

139.31

127.39

119.05

79.09

85.72

97.14

99.48

100.00

20

Data Appendix 6

Capital Index (Physical Data)

Capital Cost Weights

1

Fiscal Year Services (#)

1996

1995

1994

1993

1992

1991

1990

1989

1988

1987

2005

2004

2003

2002

2001

2000

1999

1998

1997

Mains

(meters)

28,398 718,788

26,933 700,393

25,141 667,822

23,701 632,686

22,600 615,171

21,669 600,339

20,424 551,951

19,411 543,358

18,232 485,640

17,090 474,821

16,223 448,210

15,274 433,002

13,942 416,676

12,580 394,364

11,087 369,568

9,979 342,148

9,622 340,166

9,381 334,886

9,164 331,086

Meters (#)

18,452

18,125

17,523

16,049

14,388

12,720

11,642

11,202

11,010

10,766

26,075

25,498

24,708

23,691

22,880

22,150

21,549

20,843

19,729

Services ($) Mains ($) Meters ($)

3,792,305 5,389,090 408,022

3,640,082 5,357,844 401,437

3,471,644 5,174,345 381,233

3,318,122 5,360,911 472,716

3,076,607 4,883,720 405,872

2,952,477 4,836,592 406,227

2,655,134 4,560,454 387,295

2,585,309 4,389,287 382,284

2,615,284 4,129,373 396,401

2,230,934 3,310,040 386,867

2,034,860 2,556,751 352,389

1,415,264 2,109,025 295,521

1,222,759 1,861,801 268,275

1,311,633 1,915,606 291,174

962,107 1,512,086 176,566

956,817 1,428,723 197,906

966,196 1,387,407 143,048

992,552 1,410,540 182,034

861,499 1,248,775 158,695

Services

39.2%

39.4%

36.8%

36.9%

36.9%

36.7%

37.9%

38.5%

38.2%

-

39.1%

38.6%

37.3%

36.5%

36.4%

35.5%

35.0%

35.9%

37.1%

Mains

54.0%

53.2%

55.4%

55.0%

55.6%

56.2%

55.4%

55.1%

54.8%

-

56.6%

57.2%

58.0%

58.5%

58.7%

59.5%

59.8%

58.8%

56.9%

Meters

6.8%

7.4%

7.9%

8.1%

7.6%

7.2%

6.7%

6.4%

7.0%

-

4.3%

4.2%

4.7%

5.0%

4.9%

5.0%

5.1%

5.4%

6.0%

Weighted

Growth

2

5.3%

4.5%

6.2%

7.7%

9.2%

8.8%

2.0%

1.9%

1.7%

3.6%

5.5%

5.5%

3.6%

3.1%

7.2%

2.9%

9.1%

4.1%

Capital

Index

(1987=100)

160.4

152.1

145.5

136.8

126.6

115.5

105.7

103.7

101.7

100.0

250.8

241.8

228.8

216.5

209.0

202.5

188.4

183.0

167.0

Notes:

1. Weights are calculated as moving two year average for each cost category.

2. Weighted growth is calculated as the log difference of the weighted capital costs.

Gazifère TFP Estimate

Data Appendix 7

Combined Input Index

Input Indices

Fiscal

Year

1997

1996

1995

1994

1993

1992

1991

1990

1989

1988

1987

2005

2004

2003

2002

2001

2000

1999

1998

Labour

126.2

128.7

127.8

125.4

118.0

117.1

110.6

105.6

95.7

98.0

100.0

127.3

112.3

109.9

102.5

99.0

101.9

105.7

122.6

Materials

194.3

182.0

173.1

171.8

150.0

128.5

119.8

110.8

108.8

117.5

100.0

307.6

294.2

296.5

278.5

252.5

228.0

217.3

210.7

Capital (Accounting

Data)

165.2

156.1

146.5

139.3

127.4

119.1

79.1

85.7

97.1

99.5

100.0

185.5

200.9

188.8

187.0

188.1

150.3

169.6

176.2

Capital (Physical

Data)

167.0

160.4

152.1

145.5

136.8

126.6

115.5

105.7

103.7

101.7

100.0

250.8

241.8

228.8

216.5

209.0

202.5

188.4

183.0

Input Weights

Labour

0.20

0.22

0.24

0.26

0.26

0.26

0.27

0.26

0.24

0.25

0.16

0.15

0.14

0.14

0.14

0.15

0.17

0.18

Materials

0.16

0.17

0.19

0.20

0.18

0.18

0.18

0.18

0.18

0.18

0.20

0.20

0.20

0.19

0.18

0.17

0.17

0.16

Capital

0.64

0.61

0.57

0.54

0.55

0.56

0.55

0.56

0.57

0.57

0.63

0.64

0.65

0.67

0.68

0.67

0.66

0.66

Weighted Input Index

(Capital Accounting Data)

Weighted Input

Growth

Weighted

Input Index

4.3%

4.9%

3.5%

9.1%

6.8%

25.6%

-1.7%

-4.1%

-3.3%

2.0%

-2.1%

4.2%

2.9%

2.0%

16.6%

-7.9%

-4.5%

5.0%

160.0

153.3

146.0

141.0

128.7

120.3

93.1

94.7

98.7

102.0

100.0

188.1

192.1

184.3

179.0

175.5

148.6

160.8

168.3

Weighted Input Index

(Capital Physical Data)

Weighted Input

Growth

Weighted Input

Index

3.3%

4.2%

3.1%

7.6%

7.3%

7.9%

7.5%

4.0%

-0.8%

3.3%

5.3%

3.7%

5.9%

4.7%

3.6%

5.1%

-0.1%

6.8%

160.7

155.5

149.0

144.4

133.8

124.4

114.9

106.6

102.5

103.3

100.0

228.1

216.4

208.5

196.6

187.5

180.9

171.8

172.0

Gazifère TFP Estimate 21

Download