ST. LAWRENCE COUNTY LOCAL DEVELOPMENT CORPORATION Resolution No. MIC-14-09-07 September 25, 2014 ACCEPTING FY2015 TENTATIVE BUDGET WHEREAS, the St. Lawrence County Local Development Corporation (the “SLCLDC”) has caused to be prepared a Fiscal Year 2015 Tentative Budget, and WHEREAS, the Tentative Budget has been made available to Board members, for review prior to the September 25, 2014 meeting, NOW, THEREFORE, BE IT RESOLVED that the St. Lawrence County Local Development Corporation does hereby accept the Tentative Budget as proposed, including modifications and amendments as may be reflected in the minutes of this meeting, and BE IT FURTHER RESOLVED that the SLCLDC shall cause to have copies of the Tentative Budget forwarded the St. Lawrence County Clerk and to the Legislature of St. Lawrence County and to do all other things as may be required by statute, and BE IT FURTHER RESOLVED that the SLCLDC will consider comments on the Tentative Budget at the next meeting that is scheduled at least 20 days from the date of this resolution, and may modify the Budget based on those comments or on other information that may come to the attention of the SLCLDC. Move: Second: VOTE Blevins Hall LaBaff McMahon Peck Staples Weekes Blevins Weekes AYE X NAY ABSTAIN ABSENT X I HEREBY CERTIFY that I have compared this copy of this Resolution with the original record in this office, and that the same is a correct transcript thereof and of the whole of said original record. X X X /s/ X X Natalie A. Sweatland September 25, 2014 St. Lawrence County Local Development Corporation [FY2015 Tentative Budget] 2013 Actual Income 2400 · Late Fees Received 2409B · Interest Income - Banking 2409L · Interest Income - Loans 2424 · Brasher Admin Income Total Income Expense 6460411 · Insurance Expense 6460418 · Underwriting/Credit Report Expense 6460420 · Office Supplies Expense 6460424 · Postage Expense 6460432 · Other Legal Expense 6460433 · Legal Expense - Retainer 6460434 · Accounting Expense 6460442 · Meeting Expense 6460445 · Other Travel Expense 6460452 · Brasher Admin Payment 6460502 · Outside Contract Expense 6460499 · Miscellaneous Expense 6460550 · Bad Debt Expense Total Expense Total Revenue Total Expenditures Net Income 2014 Budget YTD 7/31/14 2015 Budget 1,275.00 12.71 10,768.62 0.00 12,056.33 1,000.00 15.00 7,200.00 1,000.00 9,215.00 495.00 8.76 4,193.61 0.00 4,697.37 1,000.00 10.00 7,562.00 1,000.00 9,572.00 615.54 0.00 18.94 101.87 1,536.50 600.00 2,925.00 56.40 0.00 0.00 7,500.00 0.00 6,500.00 19,854.25 700.00 0.00 100.00 100.00 3,000.00 500.00 3,200.00 200.00 500.00 1,000.00 7,500.00 100.00 0.00 16,900.00 0.00 0.00 0.00 6.49 20.00 250.00 3,035.00 0.00 0.00 0.00 7,500.00 0.00 0.00 10,811.49 450.00 500.00 25.00 100.00 2,500.00 500.00 3,200.00 150.00 0.00 1,000.00 7,500.00 100.00 0.00 16,025.00 12,056.33 19,854.25 (7,797.92) 9,215.00 16,900.00 (7,685.00) 4,697.37 10,811.49 (6,114.12) 9,572.00 16,025.00 (6,453.00)