DECEMBER 2013 2 ON TIME PERFORMANCE 3 RIDERSHIP UPDATE MONTHLY CITATIONS UPDATE 4 RIDERSHIP CHART 5 PERFORMANCE CHART 6 TRAIN UTILIZATION 7 PARKING UTILIZATION 8 FINANCIAL REPORT 9 MONTHLY FINANCIAL REPORT OPERATING BUDGET REPORT 10 GENERAL INFORMATION CEO REPORT / DEC. 2013 LEGISLATIVE UPDATE CAPITAL COMMITTEE UPDATE BICYCLE COUNTS PER STATION 11 PLANNING LONG BRIDGE STUDY UPDATE 12 CAPITAL PROJECTS 13 BROAD RUN PARKING EXPANSION BROAD RUN TRAIN WASH L’ENFANT STORAGE TRACK SPOTSYLVANIA KING STREET PEDESTRIAN TUNNEL PROJECT LORTON PLATFORM EXTENSION FACILITIES UPDATE RAIL OPERATIONS SAFETY UPDATE 14 PROGRESS REPORT / PROJECTS UNDERWAY DECEMBER Recovering from the government shutdown that dampened ridership in October, VRE carried an average of 19,166 riders per day in November and topped 20,000 on four different days. So even with five fewer service days, our total ridership for November was only down about 19,000 riders for the month compared with last month. RIDERSHIP MONTH TO MONTH COMPARISON November 2013 349,013 November 2012 366,941 Service Days (Current/Prior) 19*/20* Percentage Change *includes one “S” schedule day -0.12% Keolis wrote 241 citations during the month of November, 59 more than October. FARE EVASION COURT ACTIONS VRE waived 62 tickets after riders showed proof of purchase of a monthly ticket. Additionally, another 41 tickets were waived either for system errors, requests of the conductor or TVM issues. Of the remaining 138 citations that went to court, 50 cases were found to be guilty, 21 were prepaid, 13 were continued on to a later date. 54 were dismissed and no one was found not guilty. WAIVED CITATIONS VRE ACTIONS OCCURANCES Waived - Passenger had proof of monthly ticket 62 Waived - Per request of conductor 8 Waived - Special circumstances 33 TOTAL Guilty Guilty in AbsenƟa Prepaid Prior to Court Date Cont. to Next Court Date Dismissed Not Guilty 103 CEO REPORT/ DECEMBER 2013 3 MSS AM Date 1 MSS PM Total MSS Actual OTP TD FBG AM FBG PM FBG Total Actual OTP TD Total Trips Actual OTP TD 3,968 3,593 7,561 100% 4,210 4,175 8,385 100% 15,946 100% 4 4,799 4,485 9,284 88% 5,087 5,166 10,253 100% 19,537 93% 5 4,588 4,395 8,982 100% 4,942 5,285 10,227 100% 19,209 100% 6 4,742 4,917 9,659 100% 5,202 5,503 10,704 93% 20,363 97% 7 4,754 4,745 9,499 100% 5,085 5,227 10,312 100% 19,812 100% 8 3,752 3,907 7,659 100% 4,222 4,029 8,251 93% 15,910 97% 2 3 9 10 11 12 4,598 4,757 9,356 100% 5,087 5,120 10,207 100% 19,563 100% 13 4,566 4,944 9,509 100% 5,513 5,291 10,804 93% 20,314 97% 14 4,782 4,484 9,266 100% 5,256 5118 10,374 100% 19,640 100% 15 4,131 3,925 8,055 100% 4,134 4,389 8,523 100% 16,578 100% 18 4,564 4,520 9,084 100% 5,144 5,197 10,341 100% 19,425 100% 19 4,827 4,966 9,794 94% 5,640 5,393 11,033 79% 20,827 87% 20 4,819 4,843 9,662 94% 5,207 5,451 10,658 93% 20,320 93% 21 4,821 4,856 9,677 94% 5,324 5,176 10,500 93% 20,178 93% 22 3,799 4,078 7,876 81% 4,348 4,424 8,772 100% 16,648 90% 25 4,670 4,342 9,012 94% 4,837 5,020 9,857 100% 18,869 97% 26 4,261 4,371 8,632 100% 4,576 4,854 9,430 93% 18,062 97% 27 3,646 3,274 6,920 94% 3,850 4,360 8,210 93% 15,130 93% 943 997 1,940 100% 1,010 1,072 2,081 100% 4,022 100% 97% 88,673 96% 340,353 Adjusted Total: 96% NOTE: Adjusted Averages and Totals include all VRE trips taken on Amtrak trains, but do not include “S” schedule days. * designates “S” schedule day 16 17 23 24 28 29* 30 81,030 80,399 161,429 Amtrak Trains: 490 90,252 178,925 Amtrak Trains: 8,170 Adjusted Total: 185,013 Adjusted total: 159,978 Total Number of Service Days To Date: 106 Average Daily Riders To Date: 18,128 344,992 Trips This Month: 349,013 Prior Total FY-2014: 1,572,585 # of Service Days: 18 Total Trips FY-2014: 1,921,598 Manassas Daily Avg. Trips: 8,496 Adjusted Avg.: Total 8888 Total Prior Years: 62,422,463 Fred'burg Daily Avg. Trips: 9,417 Adjusted Avg.: 10279 Grand Total: 64,344,061 Total Avg. Daily Trips: 17,913 Adjusted Avg.: 19,166 4 CEO REPORT/ DECEMBER 2013 DECEMBER SYSTEM PERFORMANCE 100% 95% 90% 85% PERFORMANCE BY LINE 100% 95% 90% 85% CEO REPORT/ DECEMBER 2013 5 Capacity FREDERICKSBURG LINE Capacity MANASSAS LINE 6 CEO REPORT/ DECEMBER 2013 DECEMBER FREDERICKSBURG LINE Parking ParkingSpaces Spaces No. of spaces 1600 No. in use MANASSAS LINE Parking ParkingSpaces Spaces 1400 1200 No. of spaces No. in use 1000 800 600 400 200 0 CEO REPORT/ DECEMBER 2013 7 A copy of the November 2013 Operating Budget Report is attached. F are income for the month was $344,002 above the budget – a favorable variance of 12.42%. The cumulative variance for the year is 4.88% or $746,674 above the adopted budget. Revenue in FY 2014 is up 13.3% compared to FY 2013. The government shutdown in October did not have a material effect on fare revenue. OperaƟng RaƟo Budgeted Revenue YTD Actual Revenue YTD CumulaƟve Variance Percent Collected YTD 33,309,554 34,583,797 1,274,243 Budgeted Expenses YTD OperaƟng Expenses YTD CumulaƟve Variance Percent Expended YTD 34,197,023 32,319,667 1,877,356 55% 58% 40.70% 1,274,243 42.26% 41.79% 1,877,356 39.49% 3,151,599 8 CEO REPORT/ DECEMBER 2013 These figures are preliminary and unaudited. A summary of the financial results (unaudited) follows. Detail on the major revenue and expense categories is provided in the attached Operating Budget Report. DECEMBER FY 2014 OPERATING BUDGET REPORT NOVEMBER, 2013 CURR. MO. ACTUAL CURR. MO. BUDGET YTD ACTUAL YTD BUDGET YTD VARIANCE $ % OPERATING REVENUE Passenger Ticket Revenue Other Operating Revenue Subtotal Operating Revenue 3,114,520 27,012 3,141,532 2,770,518 12,566 2,783,084 16,057,431 77,752 16,135,183 15,310,757 69,442 15,380,199 746,674 8,310 754,984 4.9% 12.0% 4.9% Jurisdictional Subsidy (1) Federal/State/Other Jurisdictional Subsidy Appropriation from Reserve Interest Income Total Operating Revenue 1,364,684 2,077 4,508,293 1,291,193 1,158 4,075,435 8,360,923 10,077,039 10,651 34,583,797 8,360,923 9,562,031 6,400 33,309,554 515,008 4,251 1,274,242 0.0% 5.4% 0.0% 66.4% 3.8% Departmental Operating Expenses Debt Service Other Non-Departmental Expenses Total Operating Expenses 4,965,524 1,058,450 6,023,974 4,884,095 1,058,450 5,942,545 27,762,894 4,556,772 32,319,666 29,640,251 4,556,772 34,197,023 1,877,357 1,877,357 6.3% 0.0% NET INCOME (LOSS) FROM OPERATIONS (1,515,681) (1,867,110) 2,264,131 OPERATING EXPENSES CALCULATED OPERATING RATIO (887,468) 5.5% 3,151,599 58% (1) Total jurisdictional subsidy is $16,428,800. Portion shown is attributed to Operating Fund only. CEO REPORT/ DECEMBER 2013 9 LEGISLATIVE UPDATE On January 1, 2013 when the American Taxpayer Relief Act of 2012 was signed into law, the transit commuter benefit was restored to the same level as the benefit for parking, to $245 per month. Regrettably, the increase in the transit benefit is only temporary - it will revert back to $125 on January 1, 2014, unless Congress enacts new legislation to make the increase permanent or extend it for an additional period of time. In comparison, the monthly limit for the parking portion of the commuter benefit, which also increased to $245, is a permanent part of the tax code and could receive another automatic cost of living increase on January 1, 2014. Legislation was recently introduced in both the House and the Senate that would create permanent parity between the parking and transit portions of the commuter benefit. However, it does not look as if it will be taken up before the end of the year. For VRE, nearly 65% of our patrons take advantage of the benefit to some degree (not all receive the maximum $245 per month). Having that benefit slashed practically in half could have an impact on ridership. CAPITAL COMMITTEE UPDATE In November, the Capital Committee met to review the funding sources and key decisions that will impact the FY 2015 to FY 2020 capital improvement program (CIP), which will be presented to the Operations Board in December and the Commissions in January. This meeting concluded the work of the Committee for the FY 2015 budget year. The Committee will begin work again for the development of the FY 2016 budget. BICYCLE COUNTS PER STATION - NOVEMBER 2013 Backlick Road - 1 Broad Run - 1 Brooke - 0 Burke Centre - 3 Franconia/Springfield - 14* Fredericksburg -5 Leeland Road - 0 Lorton - 0 Manassas - 6 Manassas Park - 2 *(bike riders of VRE and Metro cannot be differentiated) 10 CEO REPORT/ DECEMBER 2013 Quantico - 7 Rippon - 2 Rolling Road - 1 Woodbridge - 0 DECEMBER PLANNING LONG BRIDGE STUDY UPDATE The District Department of Transportation (DDOT) and Federal Railroad Administration (FRA) held a final public meeting on December 5, 2013 to gain input on the bridge alternatives that have been developed to expand the railroad capacity across the Potomac River. CSX owns the existing two-track railroad bridge crossing. Five alternatives for constructing a new bridge are under consideration as well as a no-build alternative. All five build alternatives include four tracks for shared commuter rail, intercity and freight use as well as a pedestrian and bicycle trail crossing. Of the five alternatives, four are replacement bridges while one is a tunnel alternative. Three of the bridge alternatives also include either a streetcar crossing or streetcar-general purpose (e.g., cars, buses) lanes in addition to the passenger-freight rail and pedestrian crossing. Estimated costs range from approximately $425 million for a rail-only bridge to $2.7 billion for a tunnel option. DDOT and FRA have also evaluated the operational capacity of the existing two-track bridge and the proposed four-track expansion relative to existing and future commuter rail, intercity and freight operations. The analysis indicates the existing bridge is nearing its practical capacity in the AM and PM peak periods. Future commuter rail and intercity peak period volumes are assumed to increase by about 70%, from 36 trains to 62 trains, while peak freight volumes are expected to increase from an average of 5 trains to 8 trains. Future commuter and intercity train volumes are projected to be nearly eight times that of freight volumes in the peak periods and four times greater on a daily basis, reflecting the greater role anticipated for commuter and intercity rail in the future regional travel network. The significant increase in expected passenger rail volumes also highlights the need to continue the planning process beyond the conclusion of the current study and advance discussions between commuter rail, intercity rail and freight stakeholders to ensure a solution is in place as rail capacity needs continue to grow. The existing study is scheduled to be complete in early 2014. Additional analysis and refinement of the five build alternatives is expected to continue as well as discussions among stakeholders about funding sources and future bridge infrastructure ownership. Completion of a National Environmental Policy Act (NEPA) analysis is also expected. CEO REPORT/ DECEMBER 2013 11 BROAD RUN PARKING EXPANSION VRE received 30% design plans that we are currently reviewing. Once the FTA approves the environmental Categorical Exclusion (CE) application, design work will resume with the next milestone review at the 60% level. BROAD RUN TRAIN WASH Preliminary site survey work was completed this month and VRE is currently reviewing the 90% design plans. L’ENFANT STORAGE TRACK VRE will meet with CSX soon to review the final design and approve the scope of work. As part of the final design and approval work, VRE received approval by CSX to attach wayside power conduits to the stone bridge abument at 6th Street. PEPCO is designing the Virginia Avenue electric service and HDR is making final revisions to the wayside power design. Once complete, the wayside power design will be submitted to CSX for review and approval. SPOTSYLVANIA VRE has issued construction contracts for both the station and third track. Once the land purchase is completed by Spotsylvania County, VRE can issue notice to proceed (NTP) and construction work can begin. In the mean time, utility relocation and finalizing signal design work continues. The pre-construction kick off meeting for the third track construction will be held on December 19th for all stakeholders. ALEXANDRIA KING STREET PEDESTRIAN TUNNEL PROJECT VDOT has completed the pre-award audit evaluations, therefore, VRE we will be moving forward with selecting the firm to conduct the design work. The project team is moving forward to accomplish following milestones: • NEPA Documentation – Complete December 2012 - Complete • Public Information Meeting – Spring 2013 – Complete • Geotechnical investigation and utility locating – January 2014 • Design – Targeted completion is March 2014 • Construction Advertisement – June 2014 • Construction – Complete 2015 LORTON PLATFORM EXTENSION VRE is prepared to issue an IFB on December 15, 2013, with construction expected to commence during the spring of 2014. This project will extend the existing platform at the VRE Lorton Station by approximately 256 feet to accommodate longer VRE trains. VRE is currently coordinating with CenturyLink to relocate a communication line in the project area. 12 CEO REPORT/ DECEMBER 2013 DECEMBER FACILITIES UPDATE VRE facilities team has multiple projects underway. Projects completed within the past month include: 1. Regrade the gravel lot south of Lot G in Fredericksburg 2. Elevator hoist-way reapirs at Franconia Springfield Station 3. Roof repairs at Woodbridge Station 4. Replaced station sign and upgraded lighting at Manassas Park 5. Applied building location identifiers at Broad Run and Crossroads Maintenance and Storage Facilities 6. Paint hallways and select offices at VRE headquarters 7. Cleaned elevator shaft windows at Woodbridge Other projects scheduled for completion by the end of the 1st quarter of calendar year 2014: 1. Elevator cab and hoist-way rehabiliation at Rippon and Franconia Springfield stations 2. Roof repairs at Rippon Station 3. Remove discarded ties and asphalt from the right of ways at various locations within the service area 4. Install portable generator connections at all stations with elevators; long term all stations will be equipped for portable generator operations 5. Correct drainage pipe slope at Crossroads maintenance and storage facility In addition to the above projects, the facilities team has been working on winterization of the station and maintenance facilities. SAFETY UPDATE In November, we deployed a program that provides unique identifying signage on each of the buildings within our Maintenance complexes. The program is designed to not only provide quicker reference points for first responders but materials are provided to them with location specific information such as typical staffing levels, the presence of hazarous or combustible materials and other information that could be valuable in an emergency. CEO REPORT/ DECEMBER 2013 13 COMMUTER STATION Project & Code Alexandria - King St Pedestrian Tunnel Amtrak Joint Recapitalization Project Broad Run Parking Expansion FranconiaSpringfield Station Rehabilitation Lorton Station Expansion Description Task Task Description Project Manager Board Item Number Feasibility Study Prepare a feasibility study with limited survey to investigate challenges associated with designing, permitting and constructing a tunnel under a live CSX track. Rich Dalton 8C-05-2012 Compile soils data and perform in-situ testing to prepare for final design phase and provide VDOT with environmental information. Rich Dalton Future Design & Construction n/a Design and installation of a new pedestrian tunnel between the VRE/Amtrak and METRO stations and Site Investigation modifications to eastern platform to allow service Design & from Track #1. Construction (Future) Amtrak and VRE joint benefit recapitalization projects Environmental Analysis and Engineering to expand parking by 700 spaces Washington Union Joint study with Amtrak and MARC re: Terminal Rail meeting current and forecasted growth Service for target years 2017 and 2030. Improvement Plan Coach Yard Upgrade and replace wayside power station for VRE storage tracks at the Wayside Power Coach yard Upgrade 95% 2nd Quarter 2013 10% 3rd Quarter R 2013 0% 4th Quarter 2014 Christine Hoeffner 100% Completed Rich Dalton 100% Completed TDB WUT Canopy Roof Repairs Repairs of canopy roof at WUT lower level platforms Rich Dalton 60% 4th Quarter 2013 Alexandria - King St Station Platform Elevation Raise west platform elevation Rich Dalton 0% 3rd Quarter 2014 EA & PE Environmental Analysis and Engineering to expand parking by 700 spaces Eric Johnson 11D-04-2011 30% 2nd Quarter 3 2014 9F-06-2011 100% Completed Repairs & To make repairs & Improvements improvements to the Franconia Springfield Station Eastern Platform & Passenger Walkway Flagging Services & Protection Expansion of station by extending eastern platform and adding a second platform % of Total Task Task Completion Completion Date (Est.) PE and Environmental Infrastructure repairs and improvements to eastern platform and passenger Kip Foster walkway at VRE Franconia-Springfield Station. Provide flagging services during platform level repairs and overhead pedestrian bridge work. Kip Foster 9G-06-2011 Complete Completed EA and PE to extend the exiting platform and construct a second platform. Eric Johnson 10A–10-2010 100% Completed 4th Quarter 2012 Eric Johnson 8B–05-2012 100% 2nd Quarter 2013 Prepare construction documents for Station Expansion 250' platform expansion with upgraded Design LED lighting Rolling Road Platform Extension Spotsylvania Station (New Station) Development of a new VRE station in Spotsylvania County (Station Only, NO Parking) near the Crossroads Yard 14 CEO REPORT/ DECEMBER 2013 Station Design Design of the new platform and head house. Kip Foster 9F-06-2012 & 9G-06-2012 100% Complete Station Construction Construction of the new platform and head house. Kip Foster 9F-05-2013 0% 2nd Quarter 2014 DECEMBER N & PARKING PROJECTS Status Change Order, Budget & Schedule Change Notes & Updates Vendor Total Adopted CIP Total Board Contractual Total Budget Thru FY14 Approved Commitment Expenditure ($) Funds ($) s To-Date ($) s To-Date ($) Feasibility study was distributed to stakeholders Jan 2013. Comments received from all stakeholders. Preparing final draft addressing comments. Preparing for final design once VDOT provides approval of use of GEC contract. AECOM Right of entry permits were submitted in April to CSX & WMATA. Soil sample work pending CSX scheduling a flag person. AECOM In the process of selecting one of the GEC VI to complete the design. n/a $ - $ TOTALS $ 10,226,000 $ $ $ 162,711 $ 147,919 $ 140,487 $ 79,321 $ 76,650 $ 5,691 10,226,000 - $ $ - 224,569 $ 146,178 $ 1,000,000 $ 1,000,000 $ 985,995 242,032 $ - Final plan complete. Last invoice received 10/31/12; awaiting final invoice. Amtrak $ 1,000,000 Project completed and is in use. Last invoice received 4/12/2013 Amtrak $ 750,000 $ 750,000 $ 750,000 $ 515,968 Amtrak has spent all allocated budget, but performed only 60% of the work. Amtrak requesting additional $300k to complete the project. Project has been stopped pending reconciliation between VRE and Amtrak of work performed to date and work needed to complete project. Amtrak $ 600,000 $ 600,000 $ 600,000 $ 403,617 Amtrak $ 278,867 $ 278,867 TOTALS $ 2,628,867 $ 2,628,867 $ 2,350,000 $ 1,905,580 Dewberry $ 3,420,000 $ 2,031,263 $ 1,846,603 $ 384,272 TOTALS $ 3,420,000 $ 2,031,263 $ 1,846,603 $ 384,272 $ 455,950 $ 443,852 $ 437,637 $ 132,000 $ 124,765 $ 27,842 $ 587,950 $ 568,617 $ 465,479 $ 306,350 $ 278,500 $ 271,476 $ 103,400 $ 94,000 $ 81,362 409,750 $ 372,500 $ 352,838 Project scoping underway. Amtrak is in the process of writing an agreement to be submitted to VRE for review. 30% design submitted. Awaiting FTA approval of CE application submitted in August. 60% design effort will begin after CE approval is obtained. Substantial Completion and owner occupancy in June. Punchlist complete. Fairfax County Permit closed out. Contract closeout underway. No additional flagging expected. Change Order # 1, Canopy Roof/Gutters/Downspouts, $39,230 --Change Order # 2, Stringer Repair/Replacement, $47,440 --Change Order # 3, Structural Steel Vista Contracting, Inc. Force account estimate for flagging in the amount of $124,765. CSX Trans. $ TOTALS Completed $ 522,000 TOTALS $ 2,820,000 $ TOTALS $ - $ STV Contract executed and CE issued by FHWA. NTP to be issued once Construction Agreement in place with CSX and County acquires land. Hammerhead Construction TOTALS $ - $ - 369,011 $ 205,332 $ 2,583,900 $ 2,349,000 $ 51,638 $ 2,989,812 $ 2,718,011 $ 256,970 $ $ $ 2,820,000 HDR Permitting almost complete with Spotsylvania County. - 522,000 HDR $ Building plans and site plan approved. IFB for construction is prepared for issuance in December. Coordinating with CSX regarding force account agreement for flagging services and with CenturyLink for relocation of communications line. $ - $ 405,912 $ - 3,422,500 3,422,500 CEO REPORT/ DECEMBER 2013 15 TRACK&INFRAST Project&Code Description L'EnfantStorage Track Construct~1,400feetof StorageTrackNorthofthe L'EnfantStationPlatform, includingWaysidePower (Capacityof2Trainsets) Task TaskDescription Project Manager BoardItem Number %ofTotal Task Completion Task Completion Date(Est.) StorageTrack Construction Construct~1,400oftracknorthofL'Enfant Station EricJohnson 8BͲ10Ͳ2006 100% Complete WaysidePower Design Designwaysidepowerforstoredtrainsets EricJohnson 90% 4thQuarter 2013 WaysidePower Construction Constructionofwaysidepowerforstoredtrain sets EricJohnson N/A 30% 2ndQuarter 2014 AirCompressor Procurement Procurementandinstallationofaircompressor equipmentfornewstoragetrackairsystem (eVA). EricJohnson N/A 100% Complete InstallationofcabsignalsfromMPCFP110.1to EricJohnson MPCFP112.2. 8AͲ04Ͳ2009 100% Complete 9BͲ06Ͳ2011 90% 4thQuarter 2013 100% Complete CabSignalInstal. fromCPROtoCP VirginiaAve. Crossroadsto HamiltonThird Track(ForNew SpotsyStation) C \U \ l Constructapproximately 2.5milesofthirdtrack leadingtothenew SpotsylvaniaStation \A D t \L l\Mi Switch& SignalizationDesign Designofstoragetrackswitchesandsignals EricJohnson ThirdTrackCivil Design EnvironmentalAnalysisandFinalDesign KipFoster ThirdTrackSignal Design Signaldesignandengineeringsupport KipFoster 9EͲ06Ͳ2012 75% 4thQuarter 2013 Track&Signal Construction ConstructionofSignals KipFoster 9HͲ09Ͳ2013 0% n/a TrackWork& Structures ConstructionofTrack&Structures KipFoster 9CͲ06Ͳ2013 0% Phase1 2ndQuarter/ Phase2 4thQuarter2014 ft\Wi d \T I t t PLANNING,COMMUNICATIONS Project&Code Com.Cabinets Upgrade Gainesville Haymarket Expansion Planning Description Task TaskDescription Project Manager CommunicationcabinetsatVREstationstobeequippedwithanairconditioning(AC) unitandanuninterruptiblepowersupply(UPS)unitfortemperaturecontrolandpower JohnDuque redundancyandsurgefaultprotection. ExpansionofVREServiceto Gainesville&Haymarket, VA 16 CEO REPORT/ DECEMBER 2013 %ofTotal Task Completion Task Completion Date(Est.) 9BͲ01Ͳ2013 99% 4thQuarter 2013 G/HExpansion Analysis(Feasibility) DevelopexpansionalternativesforVREServiceto G/H Christine Hoeffner Complete Complete G/HExpansionPE andEA Performmodeling,environmentalanalysisare preliminaryengineering Christine Hoeffner 0% 2ndQuarter 2016 Construction (Future) FutureTrackConstruction TBD 0% TBD 63% 4thQuarter 2013 MobileTicketing SystemPlanning BoardItem Number ChrisHenry Preparesystemplantocover20+yearplanninghorizon Christine Hoeffner TRUCTUREPROJECTS DECEMBER TotalAdopted CIPBudget ThruFY14($) TotalBoard Approved Funds($) Contractual Total Commitments Expenditures ToͲDate($) ToͲDate($) Status ChangeOrder,Budget&ScheduleChange Notes&Updates Vendor TrackComplete n/a CSXTrans. $830,000 $706,000 $442,794 HDR $Ͳ $50,925 $40,504 WaysidepowerconstructiontofollowPEPCO'sdesignandconstructionofelectricservice. NVE $Ͳ $688,480 $208,390 AircompressorsystemdeliveredandstoredatCrossroadsYard.Installationnolongerincluded inscopeofwork.Investigatingalternateusesforequipment. Kaeser Compressors, Inc. $Ͳ $37,531 $37,531 CSXTrans. $1,260,000 $1,260,000 $497,744 CSXTrans. $250,000 $225,000 $125,792 VREissuedNoticetoProceedtoPEPCOtoinitiatedesignofelectricserviceonVirginiaAvenue. SupplementtoGECVTaskOrder7intheamountof HDRrevisingwaysidepowerdesigntoreflectnewlocationofelectricservice. $8,600executedinlateDecember2012. $3,219,000 SignalcutovercompletedweekendofOctober24,2009.AttendedsitevisitwithDRPTandCSX inmidJanuaryrequiredforgrantreimbursement. Totalprojectbudget$1,260,000.VREshare $882,000(70%). CSXpreviouslyanticipatedcompletionoftrackandsignalmodificationdesigninMay2013. DesignworkcontinuesasofearlyDecember.CSXanticipatescompletingtheL’EnfantStorage Trackdesigninapproximatelyonemonth. $3,219,000 $2,340,000 $2,967,936 $1,352,755 TOTALS Permittingcomplete,waitingforNTPinordertoinitiateagencyconstructionnotifications. Designplanscirculatedforsignature.FinalRevisioncompleted.ConstructionPlansbeing circulatedtocontractorsandotherstakeholders. STV $817,703 $743,366 $396,034 CSXFAcostestimatefinalizedlastmonth.Coordinationwithutilitiesandrelocationefforts underway.WaitingforCSXConstructionAgreementexecution.SignalDesignforPhase1 complete.SignalDesignforPhase2estimatedtobecompletewithinthemonth. CSXTrans. $1,009,800 $917,400 $Ͳ $32,500,000 30%designsubmitted.AwaitingFTAapprovalofCEapplicationsubmittedinAugust.60% designeffortwillbeginafterCEapprovalisobtained. CSXTrans. $20,522,611 $Ͳ $Ͳ ContractexecutedandCEissuedbyFTA.NTPtobeissuedonceCSXConstructionAgreement ExecutedandCountyacquiresland. Abernathy Construction Corp $8,880,073 $8,072,794 $110,537 $32,500,000 $31,230,187 $9,733,560 $506,571 TOTALS TAB 2 S&INFORMATIONTECH.PROJECTS Status ChangeOrder,Budget&ScheduleChange Notes&Updates Vendor TotalAdopted TotalBoard Contractual Total CIPBudget Approved Commitments Expenditures ThruFY14($) Funds($) ToͲDate($) ToͲDate($) RioPrimewasabletoproceedwiththeworkatUnionStation 11/27/2013.Thenewcabinetwasinstalledsuccessfully.Alldeviceswere movedtothenewcabinet.TwopunchlistitemswillberesolvedbyRio Primeassoonaspossible. Changeorder01Ͳ$4,112 RioPrime $138,150 $151,965 $142,307 $117,111 TOTALS $138,150 $151,965 $142,307 $117,111 FeasibilityStudyCompletedon9/28/2009 AerialSurveyDeferredtoNEPA/PE.Revised ConsultantResponsibilityforCostEstimatingfrom BelstartoVHB/DMJM VHB ContractawardawaitingexecutionofmatchAddendumbetweenVREandNSandgrantNTP. VREsentagreementtoNSforsignatureon1/08/13.VRErequestedgrantextensionfromDRPT 2/7/13.VREalsopursuingadditionalfundingfromvariousavailablesources. VRErequestedgrantextensionfromDRPT2/7/13. NVTAapproved$1.5MinFY14fundsforproject. STV/RWA FutureConstructionRelatedtoExpansion FundingSourcesTBD TBD $1,537,338 $1,397,338 $1,042,749 $4,286,414 $2,749,076 $2,499,160 $Ͳ $Ͳ $Ͳ $Ͳ TOTALS $4,286,414 $4,286,414 $3,896,498 $1,042,749 TOTALS $Ͳ $Ͳ $Ͳ $Ͳ Workisprogressingonschedule.NextmilestoneisOctober2013VREOps Boardpresentationofdraftplanrecommendations. P.B. $150,000 $150,000 $150,000 $34,470 30%designsubmitted.AwaitingFTAapprovalofCEapplicationsubmittedinAugust.60%designeffortwillbeginafterCE approval is obtained. TOTALS $150,000 $150,000 $150,000 $34,470 CEO REPORT/ DECEMBER 2013 17 YARD Project&Code Description BroadRunYard Designandconstructionof TrainWashand BroadRunYardtrainwash CrossroadsYard andCrossroadsYard warehouse. Warehouse Project Manager BoardItem Number %ofTotal Task Task Completion Completion Date(Est.) Task TaskDescription Crossroads WarehouseDesign Conceptualandfinaldesignofnew Crossroadswarehouse. EricJohnson 10DͲ04Ͳ2012 100% Completed 4thQuarter 2012 Crossroads Warehouse Construction ConstructionofnewCrossroads warehouse. EricJohnson 11EͲ04Ͳ2011 100% Completed 2ndQuarter 2013 9DͲ06Ͳ2012 90% 1stQuarter 2014 TBD TBD n/a n/a BroadRunTrain WashDesign BroadRunTrain WashConstruction ConceptualandfinaldesignofBroadRun EricJohnson trainwash. FutureConstruction/InstallationWork relatedtoBroadRuntrainwash YardFall Protection InstallationoffallprotectionsystemsatBroadRunandCrossroadsyards KipFoster 9CͲ01Ͳ2013 100% Complete YardTie Replacement TiereplacementatBroadRunandCrossroadsyards. KipFoster 9EͲ05Ͳ2013 100% Complete ROLLINGST Project&Code Passenger Railcar Procurement PositiveTrain Control(PTC) Description ToAcquireEight(8)New RailcarsfromSumitomoto addtotheexistingVRE PassengerCarFleet Toinstallandimplement PositiveTrainControl(PTC) forallVRELocomotives Project Manager BoardItem Number %ofTotal Task Task Completion Completion Date(Est.) Task TaskDescription NewRailcar Manufacture(8 cars) BaseOrderof8NewPassengerrailcars RichDalton 10CͲ01Ͳ2012 18% 4thQuarter 2013 NewRailcars Engineering Oversight Onsiteengineeringthroughwarranty administrationunderMECVtaskorder STVͲ0017underMECV RichDalton 9EͲ02Ͳ2012 22% 4thQuarter 2013 PositiveTrain PositiveTrainControlforalllocomotives, asmandatedbytheRailSafety RichDalton ControlInstallation ImprovementActof2008. andInfrastructure 9EͲ09Ͳ2013 0% 4thQuarter 2014 9AͲ03Ͳ2013 2% 4thQuarter 2014 Oversight OversightͲPositiveTrainControlforall locomotives,asmandatedbytheRail SafetyImprovementActof2008. RichDalton DECEMBER PROJECTS TotalAdopted TotalBoard Contractual Total CIPBudget Approved Commitments Expenditures ThruFY14($) Funds($) ToͲDate($) ToͲDate($) ChangeOrder,Budget&ScheduleChange Notes&Updates Vendor STVTaskOrder#3Supplement#1for $146,414foradditionalCrossroads warehouseengineeringservices STV/RWA $629,248 $619,334 $619,311 FinalpaymentissuedinearlyApril. ContractAmendmentNo.1ͲMultiplechangeorders increasingContractamountby$124,409andContracttime byninedays.ContractAmendmentNo.2ͲMultiplechange ordersincreasingContractamountby$87,774andContract timeby173days. Trinity Construction Group,Inc. $2,600,000 $2,092,364 $2,125,632 90%designsubmittedinlateNovember.Currentlyunderreview. SupplementNo.1ͲIncreasedcontract amountby$3,864forthirdparty constructioncostestimate. Status $5,723,959 STV/RWA $307,513 $283,421 $115,394 TBD $Ͳ $Ͳ $Ͳ TOTALS ContractCloseoutunderway. ContractCloseoutcomplete. ChangeOrder/ContractAmendment#1increased contractamountfrom$154,072to$160.442. BoardItem8FͲ10Ͳ2013increasedBoardapproved Fundingfrom$434,533to$449,646 $5,723,959 $3,536,761 $2,995,119 $2,860,337 IndustrialTurn Around $230,000 $169,482 $169,442 $149,866 Corporation (ITAC) TOTALS $230,000 $169,482 $169,442 $149,866 GWPeoples $530,000 $449,646 $449,646 $449,646 TOTALS $530,000 $449,646 $449,646 $449,646 Vendor TotalAdopted TotalBoard Contractual Total CIPBudget Approved Commitments Expenditures ThruFY14($) Funds($) ToͲDate($) ToͲDate($) TOCKPROJECTS Status Manufacturingof8baseorderpassengerrailcarsmanufacturingisunderwayͲ currentlyallcarbodyarebeingassembled ChangeOrder,Budget&ScheduleChange Notes&Updates ThecarnumbersaredesignatedasV820ͲV827;the carsareinfinalassembly.Ͳupdate12/4/2013Ͳ SumitomoͲ Weatherandtornadodistruptedfacilityand $23,140,000 $21,240,000 $Ͳ operationinRochellebutVREequipmentwerenot NipponSharyo damaged,productionhascommencedbut anticipatedelayinproductionandpossibledelivery $24,614,000 Continuingtoprovidemanufacturingandengineeringoversight STVcontinuestoprovideoversightofthecar constructioninIL.STVCompletedFAIforLighting SystematTransͲlite...Residentinspectoractiveat Rochelleoperation...12/4/2013 PreparingcontractdocumentsforWRE Authorizationtoawardasolesourcecontractto WabtecwasapprovedbybothCommissionson10Ͳ3Ͳ 13,preparingsolesourcedocumentationandScope ofWorkͲupdated12/4/2013 STV TOTALS PTCImplementationoversightͲDefinitionPhaseͲ MatrixoftaskswasreviewedandapprovedbyVRE TaskorderissuedonMarch13,2013toSTVforengineeringandoversightworkfor forplandevelopmentandpreparationunderwayfor scopeofworkincludinghardwarepricingand implementation.MECIVTaskOrder0026 quotes,STVisalsodevelopingbackofficeoperationͲ updated12/4/2013 $1,474,000 $1,250,000 $716,113 $24,614,000 $24,614,000 $22,490,000 $716,113 WRE $8,821,989 $7,980,877 $550,645 $39,418 STV TOTALS $8,821,989 $7,980,877 $550,645 $39,418 DECEMBER