Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising I. Description of Operations Financed: Recruiting operations provide personnel in the required quantity, quality, and skills, both non-prior and prior service (officer and enlisted), to fulfill Air Force manpower requirements. Advertising supports the following programs: Enlisted, Career Motivation, Air Force Academy, Reserve Officer Training Corps, Officer Training, Health Professional, and Specialized Recruiting (hard-to-fill skills). Advertising develops plans to support both current and long range accession objectives aimed at lead-generating and awareness advertising based on Air Force recruiting needs, available funding, and the most effective media mix to reach targeted audiences. II. Force Structure Summary: The FY 2002 program supports four recruiting regions, with 28 recruiting squadrons made up of 1,650 recruiters. This program reflects an increase from previous budget levels to meet current Air Force enlisted accession requirements. 468 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising III. Financial Summary ($s in Thousands): FY 2001 A. Program Elements: Recruiting Activities Advertising Activities Total B. Reconciliation Summary: Baseline Funding Congressional Adjustments (Distributed) Congressional Adjustments (Undistributed) Adjustments to Meet Congressional Intent Congressional Adjustments (General Provisions) Subtotal Appropriated Amount Rescission Program Changes (CY to CY only) Subtotal Baseline Funding Reprogrammings Price Changes Functional Transfers Program Changes Current Estimate FY 2000 Actuals Budget Request Appn Current Estimate FY 2002 Estimate $56,467 60,711 $117,178 $54,519 59,005 $113,524 $53,368 55,809 $109,177 $55,231 58,518 $113,749 $62,044 77,145 $139,189 Change FY 01/01 Change FY 01/02 $113,524 0 -1,000 0 -3,347 $109,177 -454 1,445 $110,168 3,581 0 $113,749 $113,749 469 2,246 0 23,194 $139,189 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising C. Reconciliation of Increases and Decreases ($s in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $113,524 1. Congressional Adjustments ................................................................................................................................... $-4,347 a) Distributed Adjustments ....................................................................................................... $0 b) Undistributed Adjustments ................................................................................................... $-1,000 i) Travel ............................................................................................................................... $-1,000 c) Adjustments to meet Congressional Intent ........................................................................... $0 d) General Provisions ................................................................................................................ $-3,347 i) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act) $-616 ii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........ $-1,153 iii) DWCF Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) ...................... $-1,578 FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $109,177 Government-Wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544) .................... $-454 2. Program Increases and Decreases ......................................................................................................................... $1,445 a) Transfers ............................................................................................................................... $0 b) Program Increases ................................................................................................................. $1,701 470 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising i) One-time Costs ................................................................................................................ $0 ii) Program Growth .............................................................................................................. $1,701 a. Recruiting (FY01 Base $54,150) ...................................................................... Provides support for additional recruiters in FY 2001. The Air Force goal is to have 1,650 recruiters on board by the end of the fiscal year. Support includes additional supplies, equipment, communications support, travel, etc. $1,701 c) Program Decreases ............................................................................................................... i) Civilian Pay Adjustment (FY01 Base $11,948) ............................................................... The decrease represents revised civilian pay funding requirements in the Recruiting program based on updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. $-256 $-256 FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $110,168 3. Reprogrammings ................................................................................................................................................... $3,581 a) WCF Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act) ............................................. $1,578 b) Unobligated Carryover (P.L. 106-259, Title IX, FY 2001 Appn Act) ................................. $2,003 Revised FY 2001 Estimate......................................................................................................................................... $113,749 4. Price Change ......................................................................................................................................................... $2,246 5. Transfers ................................................................................................................................................................ $0 6. Program Increases ................................................................................................................................................. $23,194 471 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising a) Annualization of New FY 2001 Program ............................................................................. $0 b) One-time FY 2002 Costs ...................................................................................................... $454 i) Rescission Restoration .................................................................................................... Restoral of FY01 Government-Wide Rescission $454 c) Program Growth in FY 2002 ................................................................................................ $22,740 i) Recruiting (FY 2001 Base $54,150) ............................................................................... Increase supports additional civilian workyears, TDY, furniture, leased office space, equipment, etc. for the 1,650 recruiters. The AF will have all 1,650 recruiters on board by Dec 2001. $6,453 ii) Advertising (FY 2001 Base $56,605) ............................................................................. Increase supports additional recruiting sales aids, local advertising, lead management, photo and video production, TV advertising, Air Force Experience Road Show expansion, and electronic media upgrading on the internet. $16,287 7. Program Decreases ................................................................................................................................................ $0 a) One-time FY 2001 Costs ...................................................................................................... $0 b) Annualization of FY 2001 Program Decreases .................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................ $0 FY 2002 Budget Request ........................................................................................................................................... 472 $139,189 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising IV. Performance Criteria and Evaluation Summary: Enlisted Service Accessions .......................................................... 473 FY 2000 FY 2001 FY 2002 34,368 34,600 36,000 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising V. Personnel Summary Active Military End Strength (Total) Officer Enlisted Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire Active Military Average Strength (Total) Officer Enlisted Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire FY 2000 FY 2001 FY 2002 Change FY 01/02 3001 144 2857 3001 144 2857 3351 166 3185 350 22 328 300 300 0 300 0 305 305 0 305 0 366 366 0 366 0 61 61 0 61 0 2863 154 2709 3001 144 2857 3176 155 3021 175 11 164 281 281 0 281 0 303 303 0 303 0 335 335 0 335 0 32 32 0 32 0 474 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Recruiting, Other Training and Education Detail by Subactivity Group: Recruiting & Advertising VI. OP-32 Line Items: FOREIGN 101 103 308 401 411 412 414 415 417 502 503 505 506 771 913 914 915 920 921 922 925 930 989 998 RECRUITING & ADVERTISING EXECUTIVE GENERAL SCHEDULE WAGE BOARD TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT COMMERCIAL TRANSPORTATION PURCHASED UTILITIES (NON-DWCF) PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) OTHER CONTRACTS OTHER COSTS TOTAL RECRUITING & ADVERTISING FY 2000 CURRENCY ACTUAL 9,651 1,148 12,629 0 1 0 0 24 26 6 2 95 91 58 11 6,922 515 10,399 3,660 148 491 437 67,097 3,767 RATE DIFF 117,178 FOREIGN PRICE PROGRAM FY 2001 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GROWTH 426 54 201 0 0 0 0 1 0 0 0 6 4 1 0 110 9 166 58 2 8 7 1,073 60 GROWTH 1,061 -256 20 3 189 64 1 2,963 3,088 25 8 397 383 -50 -11 1,615 -24 -6,575 -2,884 761 581 -444 -15,059 8,529 ESTIMATE 11,138 946 12,850 3 190 64 1 2,988 3,114 31 10 498 478 9 0 8,647 500 3,990 834 911 1,080 0 53,111 12,356 0 2,186 -5,615 113,749 475 CURRENCY PRICE RATE DIFF. PROGRAM FY 2002 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GROWTH 492 41 218 0 -5 -3 0 12 53 -1 0 52 2 0 0 148 9 68 14 15 18 0 903 210 GROWTH 415 1,086 3,157 0 17 6 0 177 145 -8 -3 -196 -140 -1 0 -93 96 1,793 177 -24 321 0 16,593 -324 ESTIMATE 12,045 2,073 16,225 3 202 67 1 3,177 3,312 22 7 354 340 8 0 8,702 605 5,851 1,025 902 1,419 0 70,607 12,242 0 2,246 23,194 139,189