For/On Behalf Payments Made to CPRB for Unfunded Liability GASB 24 establishes standards of accounting and financial reporting for on behalf payments for fringe benefits and salaries. GASB 24 states, in part: On behalf payments for fringe benefits and salaries are direct payments made by one entity (the paying government) to a third-party recipient for the employees of another legally separate entity (the employer government). On behalf payments include pension plan contributions, employee health and life insurance premiums, and salary supplements or stipends. For example, a state government may make contributions directly to a pension plan for elementary and secondary school teachers employed in public school districts within the state. An employer government should recognize revenue and expenditures for on behalf payments for fringe benefits and salaries. The employer government should recognize revenue equal to the amounts that third-party recipients of the payments received and that are receivable at year end for the current fiscal year. If the employer government is not legally responsible for the payment, it should recognize expenditures equal to the amount recognized as revenue. An employer government is not required to allocate on behalf payments to individual funds. However, the employer government may choose to allocate a portion of the revenue and expenditures to one or more funds based on the related salaries charged in those funds. If an employer government reports using more than one fund and a single fund is used to report on behalf payments, that fund usually should be the general fund. Employer governments should disclose in the notes to financial statements the amounts recognized for on behalf payments for fringe benefits and salaries. The Office of School Finance will provide to each district and MCVC the amount of for/on behalf payments made by the State for retirement benefits for both the estimated current cost and the unfunded liability portion. An adjusting entry will be needed to record the for/on behalf payments for the unfunded liability portion as follows: Dr. 11..XXXXX.235 Cr. 11..03917.009 Retirement Contributions – Unfunded Liability For/On Behalf of LEA Retirement Allocation for Unfunded Liability (use Fund 13 for MCVCs) Alert! These are NEW account codes! $6,500 $6,500 Where do the numbers come from? The total amount of the revenue to be recognized as a for/on behalf payment for retirement unfunded liability will be provided by The Office of School Finance each year based on the total amount appropriated for retirement under the Public School Support Program. The total amount recorded for the retirement contribution expenditure for unfunded liability will equal the revenue amount. However, the expenditures must be broken down into the functions that are reported on the financial statements. You can accomplish that by applying the percentage of current retirement contributions by function to the total current retirement cost and multiply by the total of the for/on behalf payments for the unfunded liability. Retirement in objects 231 and 233 Instruction Support - Students Support - Instructional staff District administration School administration Business services Operation & Maintenance Student Transportation Food services Community services Total For or on behalf payments for unfunded liability July 2011 500 300 250 200 180 150 120 170 140 20 2,030 Percent to Total 24.6% 14.8% 12.3% 9.9% 8.9% 7.4% 5.9% 8.4% 6.9% 0.9% Allocation of Unfunded Liability 1,599 962 800 644 579 481 384 546 449 56 6,500 COUNTY BOARDS OF EDUCATION RETIREMENT ALLOCATION FOR BUDGETING PURPOSES INCLUDING ON BEHALF PAYMENTS FOR UNFUNDED LIABILITY (BASED ON FINAL COMPUTATIONS - HB4588 WITH 60% PHASE-IN) FOR THE 2010-11 YEAR County Employer's Average Contribution Rate Retirement Allocation For Budgeting Estimated. Current Cost MCVC Retirement Allocation for Current Cost Retirement Allocation For Budgeting Remainder for Unfunded Liability Barbour Berkeley Boone Braxton Brooke Cabell Calhoun Clay Doddridge Fayette Gilmer Grant Greenbrier Hampshire Hancock Hardy Harrison Jackson Jefferson Kanawha Lewis Lincoln Logan Marion Marshall Mason McDowell Mercer Mineral Mingo Monongalia Monroe Morgan Nicholas Ohio Pendleton Pleasants Pocahontas Preston Putnam Raleigh Randolph Ritchie Roane Summers Taylor Tucker Tyler Upshur Wayne Webster Wetzel Wirt Wood Wyoming 10.38% 9.39% 10.34% 9.48% 10.85% 10.17% 10.03% 9.64% 10.66% 9.90% 9.50% 10.28% 10.12% 9.81% 10.50% 10.04% 10.45% 10.10% 9.43% 10.14% 9.80% 11.11% 10.60% 10.47% 10.77% 9.58% 11.19% 10.55% 10.85% 10.02% 10.06% 9.65% 9.49% 10.48% 10.24% 10.94% 10.65% 10.67% 10.65% 10.02% 10.23% 10.96% 9.66% 10.19% 11.33% 10.94% 10.26% 11.11% 10.50% 9.65% 10.16% 11.06% 9.43% 10.66% 11.57% 1,119,527 6,522,464 2,062,542 933,212 1,651,049 5,397,135 452,675 838,572 563,782 2,847,442 403,694 818,122 2,343,700 1,473,131 1,985,657 966,223 5,059,773 2,174,271 3,172,232 12,273,194 1,125,008 1,753,300 2,833,506 3,663,303 2,326,129 1,758,864 1,824,432 4,262,227 2,133,153 1,915,632 4,489,649 766,411 972,461 1,854,820 2,346,121 594,371 598,222 616,988 2,131,834 4,105,077 5,302,215 2,129,937 661,559 1,080,424 756,957 1,174,215 531,332 718,112 1,734,129 3,010,613 668,752 1,418,261 401,980 6,180,815 2,137,596 128,379 63,607 58,218 116,895 93,576 These are the amounts already being recognized inthe financial statements as the retirement allocation in revenue source code 03911. 52,176 46,709 - 3,144,661 18,321,073 5,793,513 2,621,317 4,637,663 15,160,115 1,271,527 2,355,481 1,583,618 7,998,234 1,133,944 2,298,038 6,583,263 4,137,906 5,577,550 2,714,042 14,212,492 6,107,351 8,910,543 34,474,407 3,160,056 4,924,878 7,959,089 10,289,921 6,533,908 4,940,506 5,124,682 11,972,250 5,991,854 5,380,855 12,611,060 2,152,786 2,731,564 5,210,039 6,590,064 1,669,540 1,680,357 1,733,069 5,988,149 11,530,829 14,893,492 5,982,820 1,858,266 3,034,823 2,126,231 3,298,275 1,492,469 2,017,118 4,871,028 8,456,568 1,878,470 3,983,780 1,129,129 17,361,408 6,004,336 Total 10.24% 123,036,802 559,560 345,600,407 OSF 7/06/11 Ret Allocation-Final Comps With Unfunded 11 (HB4588 W 60% Phase-in) MCVC Retire Allocation For Budgeting Remainder for Unfunded Liability 358,420 177,584 162,538 326,358 261,254 These are the- amounts that will be recognized as additional for/ on behalf payments made by the State to- CPRB on behalf of each BOE and MCVC for- the - of the unfunded liability TRS. Use revenue source code 03917 for the revenue and - object code 235 for the expenditure. 145,670 130,407 1,562,231