HealthCare -Sector Presentation 02/25/2014 By Le Zhao, Stephanie Zimmerman, Xiongyi Zheng and Zhen Zhang Agenda Overview Sector Weights Key Players Relation with S&P 500 Financial Analysis Business Environment ACA Recommendation Overview Fundamentals AS OF 02/21/2014 Market Cap P/E (Last Year GAAP Actual) P/E (This Year's Estimate) Enterprise Value EPS (TTM) EPS Growth (TTM vs. Prior TTM) Revenue Growth (TTM vs. Prior TTM) Return on Equity (TTM) Return on Investment (TTM) Total Debt/Equity (TTM) Dividend Yield $4.13T 31.92 29.46 $97.00B $2.79 -48.13% 28.16% 16.63% 10.19% 56.57 2.42% Sector Health Care Industry Health Care Sub-Industry 51% Pharmaceuticals Pharmaceuticals & Biotechnology 72% 21% Biotechnology 4% Medical Supplies Health Care Equipment & Services Medical Equipment 12% Health Care Providers 12% 28% 0% 20% 40% 60% 80% 0% 10% 20% 30% 40% 50% 60% Weights Weights in S&P 500 TELECOM SERV 2.23% Weights in SIM UTILITIES 3.03% TELECOM SERV 1.20% MATERIALS 3.52% MATERIALS 3.05% CONS DISCRET 12.32% INFO TECH 18.93% Cash 1.78% Dividend Receivables 0.06% CONS DISCRET 13.24% CONS STAPLES 9.46% INFO TECH 20.30% ENERGY 10.13% CONS STAPLES 9.47% ENERGY 8.91% INDUSTRIALS 10.72% INDUSTRIALS 8.69% FINANCIALS 15.92% HEALTH CARE 13.75% UTILITIES 3.43% HEALTH CARE 14.04% FINANCIALS 15.83% Key Players # Name Ticker MktCapUSD 1 Johnson & Johnson JNJ US 258.56B 2 Pfizer Inc. PFE US 204.02B 3 Merck & Co. Inc. MRK US 160.82B Gilead Sciences Inc. Amgen Inc. Bristol-Myers Squibb Company AbbVie Inc. Biogen Idec Inc. GILD US AMGN US BMY US ABBV US BIIB US 126.90B 93.13B 88.22B 81.44B 77.64B 9 UnitedHealth Group Incorporated UNH US 72.76B 10 Celgene Corporation CELG US 66.18B 4 5 6 7 8 Relation with S&P 500 Correlation=0.97 150.00% 130.00% 110.00% 90.00% 70.00% 50.00% 30.00% 10.00% -10.00% -30.00% -50.00% S&P 500 Index (^SPX) - Index Value S&P 500 Sector Indices - Health Care Sector Index (^HCX) - Index Value Regression Detail HCX=-0.107234669979407+1.07148688439782*SPX SUMMARY OUTPUT Regression Statistics Multiple R 0.969289849 R Square 0.939522811 Adjusted R Square 0.939475966 Standard Error 0.077901167 Observations 1293 ANOVA df Regression Residual Total 1 1291 1292 Intercept X Variable 1 Coefficients -0.10723467 1.071486884 SS MS F Significance F 121.7110218 121.7110218 20055.89172 0 7.834552127 0.006068592 129.5455739 Standard Error t Stat P-value 0.003893602 -27.5412542 9.8399E-132 0.007565992 141.6188255 0 Lower 95% Upper 95% Lower 95.0% Upper 95.0% -0.11487315 -0.09959619 -0.11487315 -0.09959619 1.056643897 1.086329872 1.056643897 1.086329872 Financial Analysis – ToRe1yr Total Return 1 Year All Sectors Basic Materials Consumer Goods Consumer Services Financials Health Care Industrials Oil & Gas Technology Telecommunications Utilities Total Return 1 Year Health Care Pharmaceuticals & Biotechnology Health Care Equipment & Services Average 30.49 21.54 24.12 35.46 24.48 51.48 30.13 16.28 36.9 16.28 15.15 Average Median 14.95 -0.59 13.58 21.28 13.28 18.17 18.36 5.31 19.72 18.55 12.79 Median Std Dev 77.4 58.55 73.3 79.22 76.44 88.04 56.63 70.16 88.88 105.64 19.3 Std Dev High 622.39 225 400 616.67 860 398.69 257.14 449.59 575 466.15 80.28 High Low -100 -99.87 -99.63 -100 -99.99 -100 -100 -98.13 -99.97 -99.61 -60.62 Low 39.88 30.83 31.68 116.34 -24.44 48.22 49.22 46.19 158.61 -11.34 30.4 25.31 23.63 74.13 -24.44 Financial Analysis – ToRe 3m Total Return 1 Quarter All Sectors Basic Materials Consumer Goods Consumer Services Financials Health Care Industrials Oil & Gas Technology Telecommunications Utilities Total Return 1 Quarter Health Care Pharmaceuticals & Biotechnology Health Care Equipment & Services Average 5.52 5.64 0.15 3.39 3.52 13.49 3.67 2.06 11.84 -1.86 4.45 Average Median 2.94 3.22 0 -0.53 2.12 12.27 2.5 1.66 7.1 4.39 3.53 Median Std Dev 35.88 55.9 29.28 46.53 26.34 43.11 28.57 44.65 34.8 63.2 14.55 Std Dev High 260 409.8 143.75 366.67 159.85 221.68 160 333.33 248.39 409.09 90.14 High Low -99.05 -90 -92.13 -94.82 -96.8 -99.05 -92 -97.96 -98.01 -77.98 -55.56 Low 8.43 6.63 11.26 33.81 -13.73 10.3 14.27 14.87 52.31 -5.1 6.4 5.65 9.23 21.37 -13.73 Relative Valuation - Sector Ticker Name P/B P/E S5UTIL S&P 500 UTILITIES INDEX 1.614478424 16.64157999 S5TELS S&P 500 TELECOM SERV IDX 2.280880105 16.05865517 S5MATR S&P 500 MATERIALS INDEX 2.901400065 18.43976655 S5INFT S&P 500 INFO TECH INDEX 3.755710509 17.93875737 S5INDU S&P 500 INDUSTRIALS IDX 3.189900076 17.73945484 S5HLTH S&P 500 HEALTH CARE IDX 3.799800557 20.13685007 S5FINL S&P 500 FINANCIALS INDEX 1.303102887 13.19363525 S5ENRS S&P 500 ENERGY INDEX 1.966284176 14.60190889 S5CONS S&P 500 CONS STAPLES IDX 4.315422193 17.92531647 S5COND S&P 500 CONS DISCRET IDX 4.271540392 20.4955769 Relative Valuation - Industry P/B Average Median Std Dev High Low Pharmaceuticals & 5.87 5.11 5.17 17.78 Biotechnology Health Care Equipment & 3.05 2.94 1.34 5.55 Services P/E Average Median Std Dev High Low Pharmaceuticals & 29.24 29.24 33.43 125.44 Biotechnology Health Care Equipment & 19.15 19.72 5.84 33 Services Ticker Name GILD Gilead TEVA Teva Pharamceuticals ACT P/B P/E Industry 2.46 1.05 13.13 9.7 Sub-Industry 10.732 43.8361 Biotech & Pharma - 10.822Est Biotech & Pharma Generic Pharmaceuticals Actavis PLC 3.9859 50.3317 Biotech & Pharma Generic Pharmaceuticals MYL Mylan Inc 6.1802 30.0365 Biotech & Pharma Generic Pharmaceuticals AET Aetna 1.9006 12.0244 Health Care Facilities/Srvcs Managed Care MCK McKesson Corp COV Covidien PLC 3.3996 17.9897 Medical Equipment/Devices Medical Equipment STJ St. Jude Medical Inc 3.5235 17.7983 Medical Equipment/Devices Cardiovascular Devices 5.053 Biotech 24.9471 Health Care Facilities/Srvcs Health Care Facility Chain Business Environment Business Cycle Business Environment - Opportunities & Threats Power of Suppliers Threat of entry Industry Competition Power of Buyers Threat of Substitutes Business Environment –Population Trend After ACA Implementation The 80/20 Rule of ACA. What Does This Mean the Health Care Sector? More Individuals will be entering into the health care market and access to health care products such as pharmaceuticals will increase. There will be a greater distribution of revenues and costs as young adults sign up for health care. Higher Premiums will be seen as health care companies pass on incurred costs of ACA onto consumers. Health Care companies are shifting fees and taxes by the government back onto tax payers SIM Portfolio Jan 2014 TEVA GILD Recommendation Q&A