Projections for Planning Purposes Only
Not to be Used without Updating after July 23, 1991
DATE
STAGE
OF
PRODUCTION
TYPE
OF
PROD.
PRODUCTNAME
NUMBER
OF
UNITS
B-124KC10)
HEIGHT CASH LANDLORD BREAK
PER NON- SHARE EVEN
HEAD CASH PROD.
-WARNING- NO VALID RECEIPTS RECORDS
D AT E
S TA G E
TYPE
OF
OF
PRODUCTION
INPUT
09/20/90 PREHARVEST
11/15/90 PREHARVEST
02/15/91 PREHARVEST
03/10/91 PREHARVEST
03/10/91 PREHARVEST
03/10/91 PREHARVEST
03/10/91 PREHARVEST
03/15/91 PREHARVEST
03/15/91 PREHARVEST
05/13/91 PREHARVEST
05/13/91 PREHARVEST
08/15/91
M
H
H
G
E
E
E
H
E
G
E
K
INPUT NAHE
NUMBER
OF
UNITS
DISK
12
FT
DISK
12
FT
DISK
12
FT
FERTILIZER APPL.
NITROGEN FERT
PHOSPHORUS FERT
P O TA S S I U M F E R T
DRILL
SEED-FORAGE SORG
FERTILIZER APPL.
NITROGEN FERT
LAND - CASH RENT
1.0000
1.0000
1.0000
1.0000
45.0000
40.0000
20.0000
1.0000
60.0000
1.0000
45.0000
1.0000
CASH
NON
CASH
FIXED LANDLORD
O
R
SHARE
VARI.
C
C
C
C
V
V
V
V
C
C
C
C
V
V
V
F
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
Information presented Is prepared solely as a general guide and is not Intended to reoognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.18
Projections for Planning Purposes Only
Not to be Used without Updating after July 23, 1991.
B-1241(C10)
WHEAT, DRYLAND
S o u t h C e n t r a l Te x a s D i s t r i c t ( 1 0 )
1991 Projected Costs and Returns per Acre
GROSS INCOME Description
SB&BSSBSBBBSBSBBB888BBBB8SBS
DEFICIENCY PMT. WHEAT
G R A Z I N G S E TA S I D E
WHEAT
Quant 1ty
Unit
$ / Unit
8BBSBSB8B
88B8
BBSBBS8B8BB
30.000
0.176
35.000
BU.
acre
BU.
1.4300
157.5400
2.4400
Total GROSS Income
VARIABLE COST Description
B8B8BBB8SBBBBSSSB8B8SB8SSSSSSSSSS
PREHARVEST
FERT. 25-15-0
FERTILIZER APPL.
SEED
INSECTICIDE
NITROGEN
HERBICIDE
FERT/HERB APPL.
INSECTICIDE
FUNGICIDE
SETASIDE COSTS
Fuel & Lube - Machinery
Repairs - Machinery
Labor - Machinery
Total PREHARVEST
HARVEST
CUSTOM HARVEST
CUSTOM HAUL
Quantity
SBBSEBSESBB
200.000
1.000
100.000
0.500
150.000
0.500
1.000
0.500
0.333
0.176
1.300
Unit
$ / Unit
Machinery and Equipment
Land
To t a l
BBBBSSBSBBB
BSBSSSBSBBB
lbs.
acre
lb.
appl
lb.
acre
acre
appl
acre
acre
Acre
Acre
Hour
.090
2.750
.220
3.500
.065
6.320
2.500
3.500
9.560
49.600
18.00
2.75
22.00
1.75
9.75
3. 16
2.50
1.75
3. 18
8.72
9.68
2. 14
7.81
6.002
93.20
1.000
35.000
acre
bu.
11.000
. 180
11.00
6.30
17.30
44.264
Dol.
0.120
5.31
115.81
GROSS INCOME minus VARIABLE COST
EBSSSBBBSS8BSSBBS8SSBSSSBSSSSSSBB
42.90
27.73
85.40
BBBS
Total VARIABLE COST
FIXED COST Description
Your
Estimate
156.03
Total HARVEST
Interest - OC Borrowed
To t a l
BBBSBBSSBBB BSSSCSBBB
40.22
Unit
To t a l
BBSB
Acre
Acre
19.58
30.37
SSSSSBBSBBS
Total FIXED Cost
49.95
Total of ALL Cost
165.75
NET PROJECTED RETURNS
-9.73
Information presented is prepared solely as a general guide and Is not Intended to recognise or predict the costs
and returns from any one particular farm or ranoh operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.19
Projections for Planning Purposes Only
Not to be Used without Updating after July 23, 1991
D AT E S TA G E
OF
PRODUCTION
06/01/91 HARVEST
06/01/91 HARVEST
06/01/91 HARVEST
D AT E
S TA G E
OF
PRODUCTION
08/01/90 PREHARVEST
08/05/90 PREHARVEST
08/05/90 PREHARVEST
09/10/90 PREHARVEST
10/15/90 PREHARVEST
10/15/90 PREHARVEST
10/25/90 PREHARVEST
11/01/90 PREHARVEST
11/01/90 PREHARVEST
11/20/90 PREHARVEST
01/01/91 PREHARVEST
01/28/91 PREHARVEST
01/28/91 PREHARVEST
01/28/91 PREHARVEST
03/01/91 PREHARVEST
03/24/91 PREHARVEST
03/25/91 PREHARVEST
05/20/91 HARVEST
05/20/91 HARVEST
05/20/91
TYPE
OF
PRODUCT
NAHE
OF
PROD.
A
A
A
TYPE
OF
UNITS
HHEAT
DEFICIENCY PMT.
GRAZING
H
H
M
E
G
H
H
E
E
H
E
E
G
E
E
E
G
G
K
35.0000
30.0000
.1760
HHEAT
SETASIDE
INPUT NAHE
NUMBER
O
F
INPUT
M
1HEIGHT
PER
1HEAD
NUMBER
UNITS
SHRED STALKS
DISK
CHISEL
DISK
FERT. 25-15-0
FERTILIZER APPL .
DISK
DRILL
SEED
INSECTICIDE
PICKUP TRUCK
NITROGEN
HERBICIDE
FERT/HERB APPL.
INSECTICIDE
FUNGICIDE
SETASIDE COSTS
CUSTOM HARVEST
CUSTOM HAUL
SHARE RENT
6 RON
25 FT
25 FT
25 FT
20 FT
HHEAT
HHEAT
3/4 TON
TOPDRESS
WHEAT
HHEAT
HHEAT
HHEAT
HHEAT
HHEAT
HHEAT
1.0000
.5000
.5000
1.0000
200.0000
1.0000
1.0000
1.0000
100.0000
.5000
9.3300
150.0000
.5000
1.0000
.5000
.3330
.1760
1.0000
35.0000
1.0000
.0000
.0000
.0000
B-124KC10)
CASH LANDLORD BREAK
NON
SHARE
EVEN
CASH
PROD.
C
C
C
33.33
33.33
.00
N
N
N
CASH FIXED LANDLORD
NON
OR SHARE
CASH VARI.
.00
.00
.00
.00
C
C
V
V
33.33
33.33
C
C
V
V
33.33
C
C
C
C
C
C
C
C
C
V
V
V
V
V
V
V
V
F
.00
.00
.00
.00
33.33
.00
.00
33.33
33.33
.00
33.33
33.33
.00
Information presented Is prepared solely as a general guide and is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch oporatlon. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.20
Projections for Planning Purposes Only
Not to be Used without Updating after July 23, 1991
B-124KC10)
WINTER PASTURE, DRYLAND
S o u t h C e n t r a l Te x a s D i s t r i c t ( 1 0 )
1991 Projected Costs and Returns per Acre
J^N
GROSS INCOME Description
SSSSSSSB8SS8BB88BBBB8BBBBSSB
-WARNING- No gross receipts
VARIABLE COST Description
SSSSSSSSSSSSSSSBBESS8EBESBBSBBBBS
PREHARVEST
NITROGEN
PHOSPHORUS
FERTILIZER APPL.
SEED
INSECTICIDE
INSECTICIDE APPL
Fuel & Lube - Machinery
Repairs - Machinery
Labor - Machinery
Quantity
Unit
EBSSSBESB
Quantity
BBSBSESBBSS
100.000
30.000
1.000
3.000
0.700
1.000
1.003
$ / Unit
SBBBBBBBBBB
Unit
BBSS
lb.
lb.
acre
bu.
appl
appl
Acre
Acre
Hour
$ / Unit
BBBBSSBSBBB
203
20.31
5.40
2.75
11.04
1.20
2.25
8.17
1.71
6.02
. 180
2,.750
3,.680
1..720
2..250
6,.002
42.040
Dol.
0..120
5.04
BBSSBBSBSBS
63.90
GROSS INCOME minus VARIABLE COST
-63.90
Unit
SSSSSSSSSSSSSBSBSBBBSSSSSSSESCBSS
Machinery and Equipment
Land
SSSSSSSSS
58.85
Total VARIABLE COST
FIXED COST Description
Your
Estimate
To t a l
8B8SSBSBBBB
Total PREHARVEST
Interest - OC Borrowed
To t a l
BBBBBBSSBBS
To t a l
SBSBBBSBSSS
Acre
Acre
14.72
20.00
BBBBBSSSSSS
Total FIXED Cost
34.72
Total of ALL Cost
98.62
NET PROJECTED RETURNS
-98.62
Information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.21
Projections for Planning Purposes Only
Not to be Used without Updating after July 23, 1991
DATE
STAGE
TYPE
OF
OF
PRODUCTION
PRODUCT NAHE
NUMBER
OF
UNITS
PROD.
B-1241(C10)
HEIGHT CASH UNDLORD BREAK
PER NON- SHARE EVEN
HEAD CASH PROD.
-HARNING- NO VALID RECEIPTS RECORDS
D AT E
S TA G E
OF
PRODUCTION
06/05/90 PREHARVEST
06/20/90 PREHARVEST
08/20/90 PREHARVEST
08/20/90 PREHARVEST
08/20/90 PREHARVEST
08/25/90 PREHARVEST
09/01/90 PREHARVEST
09/01/90 PREHARVEST
10/01/90 PREHARVEST
10/15/90 PREHARVEST
10/15/90 PREHARVEST
05/31/91
TYPE
INPU1
• NAHE
NUMBER
OF
OF
INPUT
H
H
E
E
G
H
H
E
H
E
G
K
UNITS
CHISEL
DISK
25 FT
NITROGEN
FERT
PHOSPHORUS
FERT
FERTILIZER APPL.
DISK
25 FT
DRILL
20 FT
SEED
OATS
APPL INSECTICIDE
INSECTICIDE
PARA
INSECTICIDE APPL
LAND - CASH RENT SKGRAIN
1.0000
1.0000
100.0000
30.0000
1.0000
1.0000
1.0000
3.0000
1.0000
.7000
1.0000
1.0000
CASH
NON
CASH
C
C
C
C
C
C
C
C
C
C
C
C
FIXED LANDLORD
O
R
SHARE
VARI.
V
V
V
V
V
V
V
V
V
V
V
F
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
Information presented is prepared solely as a general guide and Is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural extension Service and approved for publication.
CIO.22
CROP PRODUCTS REPORT
July 23, 1991
Crop Product Name
BSSSSSBBBBBEBSBESSSBBBSSI
CORN
COTTON LINT
COTTONSEED
DEFICIENCY PMT.
DEFICIENCY PMT.
DEFICIENCY PMT.
DEFICIENCY PMT.
DEFICIENCY PMT.
GRAZING
HAY
HAY
LOAN
OATS
SM. GRAINS PAST.
SORGHUM
TARGET PRICE
WHEAT
CORN
COTTON
OATS
SORGHUM
WHEAT
SETASIDE
SORGHUM
COTTON
COTTON
Price
per
Unit
ISSBSBBBBB
2.5600
.6000
100.0000
.4300
.1200
. 1300
1.0100
1.4300
157.5400
25.0000
25.0000
.6000
1.3200
10.0000
3.9800
.7500
2.4400
Unit
of
Mes.
Weight
per
Unit
BSBS
BSBBBBSBBBSSS
bu.
lb.
ton
bu.
lb.
bu.
CWT.
BU.
acre
role
role
lb.
bu.
AUM
CWT.
lb.
BU.
56.0000
1.0000
2000.0000
56.0000
1.0000
32.0000
100.0000
60.0000
.0000
1200.0000
1200.0000
1.0000
32.0000
1.0000
100.0000
1.0000
60.0000
Cash
Flow
Row
BBSBE
20
20
20
20
20
20
21
22
21
20
20
20
20
21
21
20
22
/0^\
Information presented is prepared solely as a general guide and Is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.23
TRACTORS, IMPLEMENTS AND EQUIPMENT
JULY 23, 1991
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (%)
C A PA C I T Y
(AC/HR)
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( % )
CURRENT MARKET VALUE ($)
L E A S E PAY M E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARM HIRED LABOR (HR)
OFF FARM PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR SI
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY (DEF.,CALC.)
FUEL USE (DEF..CALC.)
R & H CALC. (#1,#2)
LEASE CALC. (HOUR,YEAR)
DESCRIPTION
FIRST NAME
QUALIFYING NAHE
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (%)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(%)
CURRENT MARKET VALUE
($)
LEASE PAYMENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARM HIRED LABOR
(HR)
OFF FARH PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY (DEF..CALC.)
FUEL USE (DEF.,CALC.)
R & H CALC. (#1,#2)
LEASE CALC. (HOUR,YEAR)
TRACTOR
TRACTOR
TRACTOR
100 HP
TRACTOR
TRACTOR
125 HP
TRACTOR
TRACTOR
150 HP
TRACTOR
TRACTOR
40 HP
IMPLEMENT
TRACTOR
75 HP
AMONIA APPL
22.5F
3
120
100
125
150
40
75
12000
12000
12000
12000
12000
DI
DI
DI
DI
DI
12000
12000
12000
12000
12000
120
350
750
600
350
400
8
22.
7
1.
1.
42600
38
38300
50600
58000
15700
25600
6266
38
1
45500
52200
14100
23000
5640
.93
38
38
500
400
.029
.029
.029
.029
.029
.68
7
1.5
.92
.68
12
1.5
.92
.68
7
1.5
.92
.68
7
1.5
.92
.68
7
1.5
.92
C
2
C
1
C
2
C
2
C
2
IMPLEMENT
IHPLEHENT
IMPLEMENT
IHPLEHENT
IHPLEHENT
.
1
1.
.88
IHPLEHENT
BEDDER
6 ROH
104
2000
CHISEL
14 FT
75
2000
CHISEL
6 ROH
105
2000
CULTIVATOR
19 FT
115
2000
CULTIVATOR
6 ROH
100
2000
DIS
12 F
8
200
2000
2000
2000
2000
2000
200
80
4.5
19.8
80
6
1.1
1.2
3600
200
4.5
14
80
5
1.1
1.2
4500
200
4.5
19.8
80
6
1.1
1.2
4500
200
8
19
80
100
8
19.8
80
6
1.1
1.2
4500
20
1.
1.
600
3600
4500
4500
4500
600
200
200
200
200
20
100
20
.36
1.1
1.2
5200
10
4680
80
200
200
.364
.364
.364
.364
.364
.6
15
1.3
.6
10
1.3
.6
10
1.3
.6
10
1.3
.6
20
1.3
.885
.885
.885
.885
.885
D
C
1
D
C
1
C
C
2
C
C
2
D
C
1
1
8
.
1
1.
.88
^N
Information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.24
DESCRIPTION
j P K jFIRST NAME
V QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( X )
CURRENT MARKET VALUE ($)
L E A S E PAY M E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARH HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY (DEF.,CALC.)
FUEL USE (DEF.,CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
DESCRIPTION
FIRST NAME
QUALIFYING NAME
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT MARKET VALUE
($)
LEASE PAYMENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARM HIRED LABOR
(HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR 02
CAPACITY (DEF.,CALC.)
FUEL USE (DEF.,CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
IMPLEMENT
IHPLEHENT
DISK
18 FT
80
IMPLEMENT
DISK
19 FT
IMPLEMENT
IMPLEMENT
IMPLEMENT
DISK
25 FT
. DRILL
13.3 FT
DRILL
20 FT
DRIL
8 F
46
75
2000
2000
2000
1000
1000
3
100
2000
2000
2000
1000
1000
100
200
5
18
83
10
1.1
1.2
200
5
19
83
200
5
25
83
5
1.1
1.2
88
4
88
4
20
72
15
1.1
1.2
8
8000
10000
10
9000
8000
85
140
1.1
1.2
10000
10000
400
13.3
72
1.1
1.2
5800
10
5220
5500
1.
1.
400
5500
400
120
12
88
8
.77
200
200
200
.364
.364
.6
10
1.3
.364
.777
.777
.6
10
1.3
.6
10
1.3
.6
10
1.4
.885
.885
.6
11
1.4
.885
.885
.865
D
C
1
IHPLEHENT
C
C
2
IHPLEHENT
D
C
1
IHPLEHENT
C
C
2
IMPLEMENT
7
D
C
1
IHPLEHENT
.
1
1.
.88
IMPLEMENT
DRILL NOTILL
13.3FT
FERT. SPREADER
19 FT
FERT. SPREADER
6 ROH
50
20
21
1000
1200
1200
2000
2000
19F
4
200
1000
1200
1200
2000
2000
200
88
4
80
5
80
5
150
4
72
15
4.
1
6
1.1
1.1
1.
1.
12500
1260
LISTER/BEDDER
19 FT
115
13.3
19.0
19.8
72
72
72
80
4.5
19
80
1.1
1.1
1.1
1.2
1
100
1
1.1
1.2
1.1
1.2
4000
4000
12500
10
11250
10
4000
NOTILL DRILL
13.3FT
46
13.3
NOTILL PLANTE
3600
10
1
11250
1135
777
.6
10
1.4
885
C
C
2
.77
150
777
.6
10
1.4
885
C
C
2
80
.934
.934
.364
1
10
1.4
1
C
C
2
1
15
1.4
1
C
C
1
.6
10
1.3
.885
C
C
2
Information presented Is prepared solely as a general guide and is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.25
.
1.
.88
DESCRIPTION
FIRST NAME
QUALIFYING NAHE
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR MI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y
(AC/HR)
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( X )
CURRENT MARKET VALUE ($)
L E A S E PAY M E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARM HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR 01
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR 02
C A PA C I T Y ( D E F. . C A L C . )
F U E L U S E ( D E F. . C A L C . )
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
DESCRIPTION
FIRST NAME
QUALIFYING NAHE
HORSEPOWER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT MARKET VALUE
($)
LEASE PAYHENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARM HIRED LABOR
(HR)
OFF FARM PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR 01
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR 02
CAPACITY (DEF.,CALC.)
FUEL USE (DEF..CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
IMPLEMENT
IHPLEHENT
PLANTER
19 FT
IHPLEHENT
PLANTER
6 ROH
IHPLEHENT
ROLLER
19 FT
IHPLEHENT
ROLLER
6 ROH
IMPLEMENT
SHREDDER
4 ROH
SHREDDE
6 RO
46
50
30
30
40
1200
1200
2000
2000
2000
6
200
1200
1200
2000
2000
2000
200
100
4.5
19
60
120
4.5
50
6
19
80
100
6
200
5
20
19.8
19.8
13.3
1.1
1.2
80
12
1.1
1.2
80
10
1.1
1.2
4500
1250
1500
4500
20
8
1
1.
1.
850
4500
1125
1500
4500
850
100
125
12
200
20
.48
1.1
1.2
60
7
1.1
1.2
6300
10
5670
10
250
120
100
.777
.777
.364
.364
.484
.6
10
1.4
.6
10
1.4
.6
10
1.3
.6
10
1.3
.885
.6
20
1.3
.885
.885
C
C
2
IHPLEHENT
D
C
1
IHPLEHENT
IHPLEHENT
SPRAYER
19 FT
SPRAYER
25 FT
.885
.885
D
C
1
D
C
1
C
C
2
IHPLEHENT
SPRAYER
6 ROH
IHPLEHENT
SPRAYER 3-PT
28FT
,
1
1.
.88
EQUIPHENT
SPRAYER TR-MT
19FT
BALE HOVE
ROUN
30
30
25
30
30
1200
1200
1200
2000
1200
1
1200
1200
1200
2000
1200
1
150
4
19
67
120
4
25
65
80
4
150
5
28
65
160
5
19
65
1.1
1.2
1.1
1.2
1.2
1.1
1.1
1.1
1.1
2800
2700
1500
1200
1000
10
10
2520
2430
19.8
67
7
1.1
1500
10
10
1080
9006
777
.6
10
1.4
885
C
C
2
.777
300
80
.777
.777
.777
.6
8
1.4
.6
8
1.4
.6
15
1.4
.885
.885
.885
C
C
2
C
C
2
D
C
1
.6
6
1.4
.885
C
C
2
Information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.26
50
50
DESCRIPTION
FIRST NAME
QUALIFYING NAME
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT MARKET VALUE
($)
LEASE PAYMENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARH HIRED LABOR
(HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR 01
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR 02
CAPACITY (DEF.,CALC.)
FUEL USE (DEF.,CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
^P\ DESCRIPTION
' FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HRORHI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( X )
CURRENT MARKET VALUE ($)
L E A S E PAY M E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARM HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR #2
CAPACITY (DEF.,CALC.)
FUEL USE (DEF..CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
BULK HILK COOLER
EQUIPMENT
FEED HILL
FEEDING FLOOR
GRINDER/MI]KER
HAY RACK
10
10
30
20
10
1
10
10
30
20
10
1
1
1
1
1
1
12500
15364
7000
6000
4500
275
12500
15364
7000
6000
4500
275
62.5
154
26
1
100
300
225
5.
1
1
1
16
EQUIPMENT
10
EQUIPHENT
EQUIPMENT
EQUIPHENT
EQUIPMENT
EQUIPMENT
HAY RINGS
7
HOG FEEDERS
HOG HATERER
4
6
5
10
10
1
4
6
5
10
10
1
1
1
1
1
1
455
600
60
9400
6500
455
600
60
9400
6500
2490
2
2490
10
60
18.8
3.25
124.
1
1
1
1
MANURE SYSTEH MECHANICAL FEEDR
<0^\
Information presented is prepared solely as a general guide and is not intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.27
MILKER
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
.
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT MARKET VALUE
($)
LEASE PAYMENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
(S)
ON FARM HIRED LABOR
(HR)
OFF FARH PARTS & LABOR($)
($)
ON FARH OHNER LABOR
(HR)
ANNUAL USE BASE (HR ORHI)
HI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR 01
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR 02
CAPACITY (DEF.,CALC.)
FUEL USE (DEF.,CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
DESCRIPTION
FIRST NAHE
QUALIFYING NAME
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR MI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT HARKET VALUE
($)
LEASE PAYMENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARM HIRED LABOR
(HR)
OFF FARM PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR 01
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR 02
CAPACITY
(DEF.,CALC.)
FUEL USE
(DEF..CALC.)
R & M CALC.
(01,02)
LEASE CALC.
(HOUR,YEAR)
EQUIPMENT
EQUIPMENT
MILKING STALLS
MINERAL FEEDER
SELF FEEDE
lR
STOCK TRAILER
TRAILER
GOOSENCK
HATER PIP
10
10
5
10
10
1
10
10
5
10
10
1
1
1
1
1
1
14085
84
300
8500
5000
14085
84
300
8500
5000
70.42
84
.5
1
7.5
2
1
100.
100.
20
1
EQUIPHENT
EQUIPMENT
EQUIPMENT
1
EQUIPHENT
EQUIPHENT
EQUIPHENT
HATER SYSTEH
HATER SYSTEH
300 FT
HATER SYS1rEH
DAI[RY
HATER HELL
20
20
10
25
20
20
10
25
1
1
1
1
4500
3600
3850
4500
3600
3850
3100
5
3100
180
180
19.25
1
1
1
EQUIPHENT
1.0
1
EQUIPHENT
/ 0 ^ L
100.
1
1
^ %
Information presented is prepared solely as a general guido and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation, These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.28
OPERATING INPUT RESOURCES
July 23, 1991
Operating '.[ n p u t
SSSSBSBSSSBSBSBS
/jP^N
2-4-D
ADMINISTRATIVE
ADVERTISING
ARSENIC ACID
ASSESSMENT
ATRA2INE
BIDRIN
BLADEX
BOAR FEED
BREEDING
BUY COMMISSION
CALF STARTER
CAP. RETENTION
CAPAROL
CHECKOFF
CLEANING
COASTAL PASTURE
CONCENTRATES
CREEP FEED
CYGON
DEATH LOSS (2%)
DESICCANT
DESICCANT
DESICCANT CHEM.
DIMETHIOATE
DIPEL
DUAL
ELECTRICITY
ETHYL PARATHION
FEEDER PIG
FERT. 25-15-0
FUNDAL
FUNGICIDE
FURADAN
GALECRON
GEN FM OVERHEAD
GIN, BAG, TIES
GIN, BAG, TIES
GRAIN MIX
GUTHION
HAY
HAY
HAY
HEIFER FEED
HERBICIDE
HERBICIDE
HERBICIDE
HERBICIDE
HOG FEED
IMIDAN
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSURANCE PREM.
INSURANCE PREM.
LARVIN
LASSO
LP GAS
Price
per
Unit
SSBBBBSS
HERB.
CHARGES
MILK
MILK
HERB
INSECT.
HERB.
DAIRY
STOCKER
DAIRY
MILK
HERB
POULTRY
BV
INSECT.
HERB
INSECT.
INSECT.
WHEAT
INSC
COTTON
COTTONBV
INSECT.
DAIRY
STOCKER
DAIRY
CORN
PASTURE
PASTURE2
WHEAT
INSECT.
COTTON
PARA
WHEAT
CONBROIL
POULTRY
INSECT.
HERB
2.25
.02
.15
10.50
.25
2.75
11.95
2.59
.0882
35
4.00
.153
.15
4.60
1.00
250
22.47
9.20
8.50
.22
70.00
1.19
3.48
39.95
2.06
9.00
. 5.71
.06
2.05
.70
.09
18.75
9.56
1.49
1.67
1.00
2.65
.09
.0365
2.78
25.00
33.86
1.50
.0365
2.75
4.81
4.81
6.32
.0883
2.55
21.52
1.72
3.50
.47
1.0
6.00
4.88
.78
Unit
Of
Measure
Cash
Flow
Row
qt.
cwt.
cwt.
gal.
cwt.
qt.
lb.
pint
lb.
head
cwt.
lb.
cwt.
lb.
head
each
acre
cwt.
cwt.
oz.
cwt.
pint
pint
lb.
pint
lb.
pint
kwh.
lb.
lb.
lbs.
lb.
acre
lb.
appl
$
cwt.
lb.
lb.
pint
roll
roll
bale
lb.
qt.
pint
qt.
acre
lb.
lb.
acre
appl
appl
hund
$
gal
qt.
gal.
45
55
55
45
55
45
45
45
47
48
55
47
55
45
55
42
52
47
47
45
46
45
45
45
45
45
45
50
45
46
44
45
45
45
45
55
55
55
47
45
47
47
47
47
45
45
45
45
47
45
45
45
45
54
54
45
45
50
BE8SSSC
BBSB
Information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.29
Operating Input
BBBSSBBSBSSBSSBB
BBSSBSSB
MARKETING
METHYL PARATHION
MGMT. RECORDS
MILK REPLACER
MILOCEP
MILOGUARD
MISCELLANEOUS
MISCELLANEOUS
MISCELLANEOUS
MISCELLANEOUS
MISCELLANEOUS
MSMA
NITROGEN
NITROGEN
NITROGEN (ANHY)
NITROGEN-LIQUID
PARAQUAT
PASTURE
PASTURE, NATIVE
PEPTOIL
PHOSPHORUS
PIG STARTER
POTASSIUM
PROT. SUPPLEMENT
PYDRIN SORGHUM
PYRETHROID
RANGE CUBES
RHONOX
ROUNDUP
SALES COMMISSION
SALES COMMISSION
SALES COMMISSION
SALES COMMISSION
SALT AND MINERAL
SALT AND MINERAL
SALT AND MINERAL
SEED
SEED
SEED
SEED
SEED
SEED
SEED
SEED
SEED-FORAGE SORG
SETASIDE COSTS
SEVIN
SM. GRAINS PAST.
SOW FEED
SOW FEED
STOCKER CALVES
STOP CHARGE
SUPPL. FEED
SUPPLIES
SUPPLIES
SUPPLIES
SUPPLIES
SUPPLIES
SUPPLIES
TEMIK
TREFLAN
UTILITIES
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
WATER
CALF
INSECT.
DAIRY
HERB
HERB.
CALF •
DAIRY
FEEDER
GOATS
HOGS
HERB.
FERT
TOPDRESS
FERT
FERT
HERB
DAIRY
HERB
FERT
FERT
INSECT.
INSECT.
HERB.
HERB
DAIRY
FEEDER
HOGS
STOCKER
GOATS
STOCKER
CORN
COTTON
KLEIN.
OATS
RYEGRASS
SORGHUM
WHEAT
WHEATGRZ
WHEAT
INSECT.
DRY
WET
DAIRY
BROILERS
CONBROIL
CONPULL.
DAIRY
EGGS
PULLETS
INSC
HERB
DAIRY
DAIRY
GOATS
HOGS
PIGS
SOWS
STOCKER
POULTRY
Price
per
Unit
SBSSBBBS
.035
4.39
15.5
.62
21.05
2.50
8.00
15.0
20
1.00
.5
1.87
.2031
.065
. 11
.26
48.70
48.75
5
7.20
. 18
. 1023
.12
10.0
2.50
1.52
.10
2.30
100.0
8.50
1.00
2.00
.035
26.00
.30
.26
.80
.48
5.50
3.68
.25
.82
.22
.13
.20
49.60
1.95
98.62
.0883
.0917
103.00
7.50
.095
600
.56
100
34.75
500
1050.
2.42
7.08
50.0
7.50
22.5
2.25
1.0
1.00
12.05
4.53
1.00
Unit
of
Measure
Cash
Flow
dol.
lb.
head
lb.
gal.
qt.
head
$
head
head
head
pint
lb.
lb.
lb.
lb.
gal.
acre
acre
gal.
lb.
lb.
lb.
cwt.
acre
oz..
lb.
pint
gal.
head
head
head
dol.
cwt.
lb.
lb.
thou
lb.
lb.
bu.
lb.
lb.
lb.
lb.
lb.
acre
lb.
acre
lb.
lb.
cwt.
stop
lb.
$
hund
$
head
$
$
lb.
qt.
head
head
head
head
head
head
head
head
$
55
45
55
47
45
45
55
55
55
55
55
45
44
44
44
44
45
52
52
45
44
47
44
47
45
45
47
45
45
55
55
55
55
47
47
47
43
43
43
43
43
43
43
43
43
55
45
47
47
47
46
55
47
55
55
55
55
55
55
45
45
50
48
48
48
48
48
48
48
50
BSSSBSB
Row
BBSB
Information presented Is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were cellocted and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.30
<**%
AUTO OR TRUCK RESOURCES
JULY 23, 1991
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( X )
CURRENT MARKET VALUE ($)
L E A S E PAY M E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARH HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR MI)
REPAIR COEFFICIENT 01
DEPRECIATION FACTOR 01
YEARS OHNED
REPAIR COEFFICIENT 02
DEPRECIATION FACTOR 02
CAPACITY (DEF.,CALC.)
FUEL USE (DEF..CALC.)
R & H CALC. (01,02)
LEASE CALC. (HOUR,YEAR)
AUTO OR TRUCK
PICKUP TRUCK
3/4 TON
84000
GA
84000
15
14000
30
14000
14000
75
600
500
14000
Information presented is prepared solely as a general guide and is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.31
CUSTOM OPERATION RESOURCES
duly 23, 1991
Custom Operation
itlon
SBSBEBBBBBEBSSSB
SSBBSBSS
CUST BALING/HAUL
CUSTOM BALING
CUSTOM DISK
CUSTOM HARVEST
CUSTOM HARVEST
CUSTOM HARVEST
CUSTOM HARVEST
CUSTOM HAUL
CUSTOM HAUL
CUSTOM HAUL
CUSTOM HAUL
CUSTOM HAUL
CUSTOM SPRIGGING
DESICC. CUS.APPL
FERT/HERB APPL.
FERTILIZER APPL.
FERTILIZER APPL.
GRADING
HARVEST AND HAUL
HAULING
HERBICIDE APPL.
INSECTICIDE APPL
INSECTICIDE APPL
PICK & HAUL
PICK & HAUL
COAST
HAY
CORN
OATS
SORGHUM
WHEAT
CORN
HAY
OATS
SORGHUM
WHEAT
WHEAT
COTTON
SORGHUM
MILK
SORGHUM
COTTON
COTTONBV
Price
per
Unit
SSBBBBBS
19.00
14.00
10.00
12.00
12.00
.45
11 . 0 0
.15
5.00
.10
.20
.18
37.50
2.00
2.50
2.75
2.50
1.55
.55
.58
2.75
2.25
2.75
.05
.10
Unit
of
Measure
SEBSSSS
roll
roll
acre
acre
acre
cwt.
acre
bu.
roll
bu.
cwt.
bu.
acre
acre
acre
acre
acre
bale
cwt.
cwt.
acre
appl
appl
lb.
lb.
Cash
Flow
Row
BBSS
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
49
42
42
42
42
42
^"N
Information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. Those projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.32
LABOR RESOURCES
JULY 23, 1991
j ^ N
DESCRIPTION OTHER LABOR OTHER LABOR OTHER LABOR OTHER LABOR OTHER LABOR
FIRST NAME HAND HOEING HIRED LABOR LIVESTOCK LABOR OPERATOR LABOR OPERATOR LABOR
QUALIFYING
NAHE
PICKUP
COST
OR
VA L U E
($/HR)
3.35
6.00
6.00
6.00
6.00
TOTAL HAGE BENEFITS (X)
LABOR
TYPE
(A,B)
A
A
A
B
B
/0^\
j 0 ^ \
Information presented Is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.33
LIVESTOCK RESOURCES
JULY 23, 1991
DESCRIPTION
FIRST NAME
QUALIFYING NAHE
REMAINING LIFE
(YR)
CURRENT HARKET VALUE
($)
SALVAGE VALUE
(X)
INSURANCE RATE
(X)
ANNUAL LEASE
($)
CALC OPTIONS
(R,L,P)
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
REMAINING LIFE (YR)
CURRENT HARKET VALUE ($)
S A LVA G E VA L U E ( X )
I N S U R A N C E R AT E ( X )
ANNUAL LEASE <$)
CALC OPTIONS (R,L,P)
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
REMAINING LIFE (YR)
CURRENT HARKET VALUE ($)
S A LVA G E VA L U E ( X )
I N S U R A N C E R AT E ( X )
ANNUAL LEASE ($)
CALC OPTIONS
(R,L,P)
LIVESTOCK
LIVESTOCK
BEEF BULL
15
BEEF COH
RAISED
8
850
100
1.
2500
40
1.
LIVESTOCK
LIVESTOCK
LIVESTOCK
LIVESTOCK
BEEF HEIFER
RAISED
6
800
100
1
LIVESTOCK
LIVESTOCK
BILLY
5
750
20
LIVESTOCK
GILT
PURCHASE
HORSE
NAIHNY
1000
180.00
100
1
.61
1
15
800
5
50
20
R
P
P
R
LIVESTOCK
SOH
PURCHASE
3
180
85
1
2
BOAR
PURCHASE
2
400
.5
DAIRY BUL
100
.
1 .
DAIRY COH
RAISED
4
LIVESTOCK
LIVESTOCK
LIVESTOCK
REPL. HEIFER
CALF
REPL. HEIFE
YEARLIN
800.00
100
10
6
100
1
R
LIVESTOCK
SOH
RAISED
4
180
85
1
^N
Information presented is prepared solely as a general guide and is not intended to recognise or predict the cost!
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.34
LAND RESOURCES
JULY 23, 1991
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
HARKET VALUE
PROPERTY TAX
APPRECIATION RATE
INTEREST RATE
ANNUAL LEASE
APP. CALCUATIONS
LAND
COASTAL PASTURE
>#fiR\ FIRST NAHE
fv QUALIFYING
NAHE
HARKET VALUE
PROPERTY TAX
APPRECIATION RATE
INTEREST RATE
ANNUAL LEASE
APP. CALCUATIONS
($/AC)
(Y,N)
N
($/AC)
($/AC)
(X)
(X)
LAND
2.50
LAND
12.
.0
N
LAND
4.00
N
60
N
15
N
N
LAND RENT PASTURE, NATIVE
POULTRY
9375
20
N
($/AC)
<Y,N)
($/AC)
(Y,N)
LAND
LAND LAND - CASH RENT LAND - CASH RENT LAND - CASH REN
LAND
GOATS
C O T T O N PA S T U R
N
LAND
LAND - CASH RENT
SKGRAIN
(X)
(X)
LAND
6
30.39
LAND
($/AC)
($/AC)
CROPLAND
BLAKLAND
LAND
1.00
(X)
(X)
DESCRIPTION
LAND
650
($/AC)
($/AC)
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
HARKET VALUE
PROPERTY TAX
APPRECIATION RATE
INTEREST RATE
ANNUAL LEASE
APP. CALCUATIONS
LAND
LAND
LAND
SHARE RENT
CORN
180.43
SHARE RENT
COTTON
222.11
SHARE REN
SORGHU
124.6
33.33
25.00
33.3
N
N
LAND
SHARE RENT SH. GRAINS PAST.
HHEAT
91.12
33.33
N
20.0
N
Information presented is prepared solely as a general guide and is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
Staff members of the Texas Agricultural Extension Service and approved for publication.
CIO.35
PERENNIAL CROP RESOURCES
JULY 23, 1991
DESCRIPTION PERENNIAL CROP PERENNIAL CROP
F I R S T N A M E C O A S TA L B E R M U D A K L E I N G R A S S
QUALIFYING
NAME
E S TA B L .
M A R K E T VA L U E ( $ / A C ) 1 2 4 . 5 7 7 6 . 9 1
PROPERTY TAX ($/AC)
REMAINING
LIFE
(YR)
20
10
SALVAGE VALUE (X)
APPRECIATION RATE (X)
INTEREST
R AT E
(X)
10
6
ANNUAL LEASE ($/AC)
A P P.
C A L C U AT I O N S
( Y, N )
N
N
Information presented is prepared solely as a general guide and Is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension service and approved for publication.
CIO.36