TEXAS ROLLING PLAINS I
FOREWORD
The enterprise budgets for Texas Rolling Plains
I Region are based on estimates of yields, pro
duction input quantities, and production practices
which represent the best judgment of local produc
ers, county Extension agents-agriculture, financial
institution representatives, farm machinery dealers
and others knowledgeable of the area. Variation
in yields, production inputs and production prac
tices should be expected for particular farms.
Budgets for all major crops produced in the
area are included for two levels of management,
when applicable. Crop yields are directly related
to levels of management. These differences are
due largely to timing of operational practices which
may not be evident in the budgets.
<r.
The machinery inventory is applicable to both
typical and high level management. In some bud
gets custom rates, primarily harvesting, were used
in lieu of the assumption that harvesting equip
ment was owned.
Budgets for establishing permanent type pasture
grasses were prepared and used for prorating estab
lishment costs in the respective pasture and hay
budgets. Forage crops include expenses only be
cause it is expected that the income will be derived
from livestock enterprises.
Land charges were based on the customary land
lord's crop share less his proportionate share of
certain production and harvesting inputs. A per
acre land charge was made when crop share was
not used.
COTTON, ORYLANO, NARROW ROW, TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS AND RETURNS PER ACRE
O P E R AT I O N
SHREDDER 2R
TA N D E M D I S C
MOLDBOARD 6B
PICKUP 1/2 TON
PICK.UP 1/2 TON
CHISEL
TA N D E M D I S C
PICKUP 1/2 TON
PICKUP 1/2 TON
HERB SPR/DISC
PICKUP 1/2 TON
PICKUP 1/2 TON
PICKUP 1/2 TON
SAND FIGHTER
PICKUP 1/2 TON
PICKUP 1/2 TON
PICKUP 1/2 TON
COTTON TR 5BL
T O TA L S
ITEM
NO.
5,56
4,40
3,47
10
10
3,44
4,40
10
10
4,61
10
10
10
4,51
10
10
10
10,63
D AT E
Fl X.EP
FUEL,OIL,
M
A
C
H
I
N
E
COSTS
T I M E S LABOR
L U B . , R E P.
OVER
HOURS
HOURS
PER ACRE PEP ACRE
DEC
DEC
DEC
DEC
JAN
JAN
FEB
FEB
MAR
MAR
APR
MAY
JUNE
JUNE
J U LY
SEPT
NOV
NOV
1 .00
1 .00
1 .00
0 .1 0
0.1 0
0 .70
2.00
0.10
0.10
1 .00
0. 1 0
0.10
0.10
1 .00
0.10
0.1 0
0.10
1 .00
0.557
0.208
0.378
0.125
0. 125
0.0 92
0.417
0. 125
0.125
0.2 08
0 .125
0.125
0.125
0.076
0.125
0. 125
0.125
0.422
0. 158
0.286
0.100
0.100
0.070
0.316
0.100
0.100
0.158
0.100
0.100
0. 100
0.057
0.100
0.100
0.100
1.79
1.19
3.12
0.4 0
0.4 0
0.80
2.39
0.40
0.40
1 .0 4
0.40
0.4 0
0.40
0 .44
0 .40
0.40
0.4 0
2.61
2.2 7
6.97
0.25
0.25
1 . 46
4.54
0.25
0.25
1.74
0.25
0.25
0_25
0.68
0.25
0.25
0.25
.2x222 - 2 x 1 2 2
-2x2*
_0__2__
15.58
23.68
3.386
2.618
»
P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY
N O T T O B E U S E D W I T H O U T U P D AT I N G A F T E R 1 0 / 0 9 / 8 0 .
r
C O T T O N , D R Y L A N D , N A R R O W R O W, T E X A S R O L L I N G P L A I N S I R E G I O N
E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E
PROJECTED
CATEGORY
1. GROSS RECEIPTS
COTTON LINT
COTTONSEED
YIELD
UNIT
300 . 0 0
0 • 24
LB.
TON
RETURNS
r
B-124KC 5)
VA R I A B L E C O S T S
PREHARVEST COSTS
S D C O T T O N - U P L A ND
I N S E C T. C O T T O N
MISC EXPENSE
HERBI. COTTON
CUS. STRIP
F U E L & L U B E — T RACTOR
E QUIPMENT
R E P A I R S — — T RACTOR
E QUIPMENT
LABOR
— — — M ACHINERY
O P E R AT I N G C A P I TA L
S U B T O T A L . P R EHARVEST
HARVEST COSTS
GIN,BAG, TIES
E QUIPMENT
E QUIPMENT
L A B O R — — — M ACHINERY
S U B T O T A L , H A RVEST
INPUT
10
0
1
1
300
PHiLiESIEG
S/UNIT
VA L U E
YOUR
E S T I M AT E
0.70
210.00
10 0.00 2*x22 .
$ 234.00 $
USE
•
•
•
•
•
00
10
00
00
00
3 • 19
16 . 7 5
LB. *
APPL
DOL.
ACRE
LB.
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
0.30
4.50
1.00
6.00
0.06
3.00
0.45
1.00
6.00
18.00
7.99
3.02
1.40
2.32
5.0
0
15.93
0.14
2x2±
S 61.46 $
:
41.0
0
5.0
0
$
24.60
0.50
0.34
.UQO.
26.44 $
ACRE
$
87.90
3 . I N C O M E A B O V E VA R I A B L E C O S T S
ACRE
$ 1 46 . 1 0 $_.
4. FIXED COSTS
D E P R E C . . I N T E R E S T, T A X E S
T R A C TO R
EQUIPMENT
LAND (NET SHARE-RENT)
T O TA L F I X E D C O S T S
ACRE
ACRE
ACRE
ACRE
0 • 60
0 • 20
T O TA L VA R I A B L E C O S T S
& INSUR
BALE
ACRE
ACRE
HOUR
ACRE
$
14.16
9.53
.
.22x2± .
75.92 $.
5 . T O TA L P R O J E C T E D C O S T S
ACRE
163.82 $
6. NET PROJECTED RETURNS
ACRE
70.18 $
L A N D ( N E T R E N T ) B A S E D O N 1 / 4 O F G R O S S I N C O M E L E S S 1 / 4 O F I N S E C T. G I N - B A G - T I E S .
Y I E L D B A S E D O N B R O A D C A S T P L A N T I N G I N 2 0 " R O W S . G O V T PAY M T N O T I N C L .
^
I N F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A S A G E N E R A L G U I D E L I N E A N D I S N O T
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PA R T I C U L A R F A R M O R R A N C H O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E C O L L E C T E D
A N D / O R D E V E L O P E D B Y S TA F F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L E X T E N S I O N
S E R V I C E A N D A P P R O V E D F O R P U B L I C AT I O N .
COTTON, DRYLAND, NARROW ROW, TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS AND RETURNS PER ACRE
O P E R AT I O N
ITEM
NO.
O AT E
SHREDDER 2R
TA N D E M D I S C
MOLDBOARD 6B
PICKUP 1/2 TON
PICK.UP 1/2 TON
CHISEL
TA N D E M D I S C
PICKUP 1/2 TON
PICKUP 1/2 TON
HERB SPR/DISC
PICKUP 1/2 TON
PICKUP 1/2 TON
PICKUP 1/2 TON
SAND FIGHTER
PICKUP 1/2 TON
PICKUP 1/2 TON
PICKUP 1/2 TON
COTTON TR 5BL
5.56
4,40
3,47
10
10
3,44
4 ,40
10
10
4,61
10
10
10
4,51
10
10
10
10,63
DEC
DEC
DEC
DEC
JAN
JAN
FEB
FEB
MAR
MAR
APR
MAY
JUNE
JUNE
J U LY
SEPT
NOV
NOV
T O TA L S
TIMES
OVER
1 .00
1 .00
1 .00
o .1 b
0.10
0 .70
2.00
0.10
0.10
1 .00
0. 1 0
0.10
0.10
1 .00
0.10
0.1 0
0 .1 0
1 .00
FUEL,OIL ,
FlXED
LABOR M A C H I N E L U B . , R E P
COSTS
HOURS
HOURS
PER ACRE PER ACRE
0.557
0.208
0.3 78
0.125
0. 125
0.0 92
0.417
0. 125
0. 125
0.208
0 .125
0.125
0.125
0.0 76
0.125
0. 125
0 .125
0.422
0.15-8
0.286
0.100
0.100
0.070
0.316
0.100
0.100
0.158
0.100
0.100
0.100
0.057
0.100
0.100
0.100
1.79
1.19
3.1 2
0.40
0.4 0
0.80
2.39
0.40
0.40
1 .0 4
0.40
0 .4 0
0_40
0 .44
0 .40
0.4 0
0.4 0
2.61
2.27
6.97
0.25
0.25
1 . 46
4 . 5 4
0.25
0.25
1 .74
0.25
0.25
0_ 25
0.68
0 . 2 5
0.2 5
0.25
.2x222 - 2 x 1 2 2
-2x2±
______
15.58
23.68
3.386
2.618
.
c.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
r
COTTON. DRYLAND, (SOLID 40" ROWS) TEXAS ROLLING PLAINS I REGICN
E S T I M AT E D C O S T S A N O R E T U R N S P E R A C R E ' "
CATEGORY
PROJECTED ________I____— Y°YR
Y I E L D U N I T S / U N I T VA L U E E S T I M AT E
1. GROSS RECEIPTS
COTTON LINT
COTTONSEED
TOTAL PROJECTED RETURNS
r
B-124KC 5)
VARIABLE COSTS
PREHARVEST COSTS
SD COTTON-UPLA ND
INSECT. COTTON
MISC EXP COTTO N
HERBI. COTTON
FUEL & LUBE—T RACTOR
E QUIPMENT
REPAIRS———T RACTOR
E QUIPMENT
L A B O R — — — M ACHINERY
OPERATING CAPI TAL
SUBTOTAL. PR EHARVEST
HARVEST COSTS
GIN,BAG, TIES
FUEL & LUBE—T RACTOR
E QUIPMENT
R E PA I R S — — — T RACTOR
E QUIPMENT
LABOR————M ACHINERY
SUBTOTAL, HA RVEST
300 .00
0 .24
LB.
TON
0.70
210.00
10 0.00 '_2±x33
$ 234.00 $_
INPUT USE
16.00
1 .00
1 .00
1 .00
3.43
19 .66
0 .60
0 .54
TOTAL VARIABLE COSTS
rs
3. INCOME ABOVE VARIABLE COSTS
LB.
APPL
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
BALE
ACRE
ACRE
ACRE
ACRE
HOUR
ACRE
0.3
0
4.80
4.50
4.50
5.0 0 5.0 0
6.0
0
6.00
8.9 1
3.0 2
1.57
2.54
5.0
0
17.15
0.14
2x12
$
56.24
S
41.00
24.60
1.82
0.25
0 .34
1.8 0
5.0
0
2x13
$ 31.51 S
ACRE
$
87.75
$
ACRE
$
146.25
$
4. FIXED COSTS
D E P R E C . , I N T E R E S T, TA X E S & I N S U R .
TRACTOR
EQUIPMENT
LAND (NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
ACRE
ACRE
ACRE
19.14
13.89
$
90.40
$
5. TOTAL PROJECTED COSTS
ACRE
$
178.15
$
6. NET PROJECTED RETURNS
ACRE
$ 55.85 $__.
21x21
L A N D ( N E T R E N T ) B A S E D O N 1 / 4 O F G R O S S I N C O M E L E S S 1 / 4 O F I N S E C T, G I N - B A G - T I E S
GOVT PAYMT NOT INCL.
r
/FORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVE_OPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
l.xus Agricultural Intension Service . The Texas A&M University System . Daniel C. Pfunnstiel, Director . College Station, Texas
NOT
COTTON, DRYLAND, (SOLID 40" ROWS) TEXAS ROLLING PLAINS I REGICN
ESTIMATED COSTS AND RETURNS PER ACRE
ITEM
O P E R AT I O N
NO.
D AT E
SHREDDER 2R
TA N D E M D I S C
MOLDBOARD 6B
PICKUP 1/2 TON
CHISEL
PICKUP 1/2 TON
PICKUP 1/2 TON
TA N D E M D I S C
HERB SPR/DISC
PICKUP 1/2 TON
LISTER-PLNT6R
PICKUP 1/2 TON
PICKUP 1/2 TON
5,56
4,40
3,47
DEC
DEC
LISTER-PLNT6R
SAND FIGHTER
C U LT I VAT O R 6 R
C U LT I VAT O R 6 R
PICKUP 1/2 TON
PICKUP 1/2 TON
PICKUP 1/2 TON
COTTON STR/BSK
PICKUP 1/2 TON
COTTON TR 3BL
4,36
4,51
4,33
3,33
10
T O TA L S
10
3,44
10
10
4,40
61
10
4,36
10
10
10
10
4,64
10
10,62
DEC
DEC
JAN
JAN
FEB
MAR
MAR
MAR
APR
APR
M AY
JUNE
JUNE
JUNE
JUNE
JUNE
J U LY
SEPT
NOV
NOV
NOV
T I M E S LABOR MACHINE
OVER
HOURS
HOURS
1 .00
1 . 00
0 .JO
0.10
0 .70
0.10
0.10
2.00
1 .00
0.10
1 .00
0.10
0.1 0
1 .00
1 .00
1 .00
I .00
0.10
0.10
0.10
0 .50
O.IO
0.50
0.557
0 .208
0.113
0.125
0.0 92
0. 125
0. 125
0 .417
FUEL,OIL,
FIXEO
L U B . , R E P.
COSTS
PER ACRE PER ACRE
.3x122
0.422
0.158
0.086
0.100
0.070
0.100
0. 100
0.316
0.158
0.100
0.115
0.100
0.100
0.115
0.057
0 . 157
0.157
0. 100
0.100
0.100
0.333
0.100
_0__076
_______
2.61
2. 27
2.09
0.25
1 .46
0.25
0.25
4.54
0 . 16
0.25
1.81
0 . 2 5
0. 25
1 .81
0.68
2.73
3 . 5 3
0.25
0.25
0.25
6.51
0.25
0. 36
3.970
3.219
20.24
33.02
0 . 0
0. 125
0. 151
0.125
0,125
0.151
0.0 76
0.207
0.207
0. 125
0 .125
0.125
0.440
0. 125
I .79
1.19
0.94
0 .40
0 .80
0.40
0.40
2.39
0 .01
0.40
0.90
0 .40
0.40
0.90
0 .44
1.15
1 .56
0.40
0.40
0 .40
3.82
0.40
-
-
.
P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY
N O T T O B E U S E D W I T H O U T U P D AT I N G A F T E R 1 0 / 0 9 / 8 0 .
B-124KC
5)
GUAR, DRYLAND, TEXAS ROLLING PLAINS I REGION
E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E
r
C AT E G O RY
PROJECTED*
YIELD
1. GROSS RECEIPTS
GUAR
7.00
TO TA L
PROJECTED
2.
r
C W T. '
15.00
RETURNS
\
$
05,00
105.00
YOUR
E S T I M AT E
$
VA R I A B L E
COSTS
INPUT
USE
PREHARVEST COSTS4
GUAR
SEED
8.00
LB.
0.25
2.00
.
MISC
EXPENSE
1.00
DOL.
1.00
1.00
FUEL
&
LUBE—TRACTOR
ACRE
6.81
EQUIPMENT
ACRE
3.32
R E PA I
RS-—-TRACTOR
ACRE
1.29
[
EQUIPMENT
ACRE
2.57
LABOR--*——MACHINERY
2.80
HOUR
5.0
0
14.00
O P E R AT I N G
C A P I TA L
7.46
DOL,
0.14
___1__£4
S U B TO TA L ,
PREHARVEST
ACPE
$
32.04
$
H A RV E S T C O S T S
CSTM
HVST
GUAR
1.00
ACRE
10.00
10.00
CSTM
HAUL
GUAR
7.00
CWt.
0,25
1.75
S U B TO TA L ,
HARVEST
ACRE
$
11 . 7 5
$
(
TO TA L
VA R I A B L E
BPEAK*EVEN
3.
£Bfl_i___CIJ_.D
UNIT
S/UNIT
VA L U E
INCOME
COSTS
PRICE,
ABOVE
VA P I A B L E
VA R I A B L E
ACRE
COSTS
$
$
COSTS
43.79
[
S
6 . 2 6 / C W T.
ACRE
$
61.21
S
4. FIXED COSTS
D E P R E C ^ . . I N T E R E S T, TA X E S & I N S U R .
TRACTOR
ACRE
EQUIPMENT
ACRE
LAND
(NET
SHARE-RENT)
ACRE
TO TA L
FIXED
COSTS
ACRE5.
TO TA L
PROJECTED
BREAK-EVEN
6.
NET
fRICE,
PROJECTED
COSTS
TO TA L
COSTS
RETURNS
13.04
8.22
- ^ . - 2 2 x 11
S
52.03
ACRE
,
$
S
_
95.82
,__^__
_
■
S__^
$
;
1 3 . 6 9 / C W T.
ACRE
$
9.18
$___
LAND CHARGE USES LANDLORD'S SHARE OF GROSS 33% LESS 33% OF HAUL
AND HARVEST .
r
I N F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A $ A G E N E R A L G U I D E L I N E A N D I S N O T
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PA R T I C U L A R F A R M O R R A N C H O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E C O L L E C T E D
\ N D / O R D E V E L O P E D B Y S TA f F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L E X T E N S I O N
S E R V I C E A N D A P P R O V E D F O P P U B L I C AT I O N .
GUAR, DRYLAND* TEXAS ROLLING PLAINS I REGION
ESTIMATSD COSTS AND RETURNS PER ACRE
ITEM
NO.
O P E R AT I O N
MOLDBOARD
6B
P I C K U P 1 / 2 TON
CHISEL
P I C K U P \ * 2 TQN
P I C K U P 1 / 2 TON
TA N D E M D I S C
LISTER-PLNT6R
P I C K U P 1 / 2 •TON .
P I C K U P 1 / 2 • TO N
SAND Fl'GHTER
R O L L I N G C U LT
P I C K U P 1 / 2 TON
LISTER-OLNT6R
R O L L I N G C U LT P I C K U P 1 / 2 TON
C U LT I VAT O R 6 R
P I C K U P 4 / 2 TON
P I C K U P 1 / 2 TON
P I C K U P 1 / 2 TON
P I C K U P 1 / 2 TON
T O TA L S
3 .47
10
3.44
10
10
3,40
4,36
10
10
4,51
4,30
_0
4,36
4,3 0
10
3,33
1.0
-0
no
19
.:
D AT E
DEC
DEC
JAN
JAN
FEB
MAR
MAR
MAR
APR
MAY
MAY
MAY
JUNE
JUNE
JUNE
J U LY
J U LY
AUG
SEPT
QCT
TIMES
OVER
FIXED
FUEL,OIL.
LABOR M A C H I N E L U B . , R E P .
COSTS
HOURS
PER ACRE PER ACRE
HOURS
0 .30
0.1 0
1 .40
0.10
0.10
0.30
1 .00
0.10
0.10
2.00
1 .00
0.10
1.10
1 .00
0.10
1 .00
0.10
0 . 1 0
0.10
0 . 11 3
0.125
0.184
0.125
0 .125
0 .062
0. 151
0 .125
0.125
0.151
0. 194
0.125
0.166
0.194
0.125
0.207
0 .125
0.125
0.125
0.086
0.100
0.139
0.100
0.100
0.047
( - . 11 5
0.100
a.115
d. 147
0.100
0.126
0.147
0.100
0.157
0.100
0. 100
0.100
0.94
0.40
1 .59
0.40
0.4d
0 .48
0.90
0.40
0 .40
0.89
1.15
0 .40
0.99
1.15
0.40
1 .56
0 .40
0.40
0.40
2.09
0. 25
2.92
0.25
0.25
0.92
1 .81
0.25
0.25
1 .36
1 .96
0 . 2 5
1.99
1.96
0.25
3 . 5 3
0.25
0.25
0.25
0 . 1 0 .- 2 x 1 2 2
-2x122
-2xA2
-2x22
2.800
_,IS0
14.00
21.26
d.ioo
.
^
_
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
r
ALFALFA ESTABLISHMENT, DRYLAND, TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS AND RETURNS PER ACRE
CATEGORY
PROJECTED
YIELD
UNIT
VARIABLE COSTS
PREHARVEST COSTS
ALFALFA SEED
FERT (N) APPL'D
FERT (P ) APPL•D
FUEL & LUBE—TRACTOR
EQUIPMENT
R E PA I R S — T R A C T O R
EQUIPMENT
LABOR———MACHI NERY
OPERATING CAPITAL
SUBTOTAL, PREHARVEST
HARVEST COSTS
SUBTOTAL, HARVEST
YOUR
ESTIMATE
e____>____;i__j_.__
S/UNIT
GROSS RECEIRTJS.
TOTAL PROJE<_T__> RETURNS
r
B-124KC 5)
VA L U E
$
0.0
$
INPUT USE
20 .00
16 .00
20 .00
1 .04
10 .89
LB.
LB.
LB.
ACRE
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
1 .30
0.26
0.28
5.00
0.14 _
$
26.00
4.16
5.60
3.12
1.21
0.61
1 .45
5.22
1x22
48.89 $
ACRE
$
TOTAL VARIABLE COSTS
ACRE
$
48.89 $
INCOME ABOVE VARIABLE COSTS
ACRE
$
-48.89 $
0.0
$
4 . FIXED COSTS
DEPREC.,INTEREST,TAXES & INSUR.
TRACTOR
EQUIPMENT
LAND (NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
ACRE
ACRE
ACRE
$
5. TOTAL PROJECTED COSTS
ACRE
$
73.72 $
6 . NET PROJECTED RETURNS
ACRE
$
-73.72 $
6.23
3.59
_. . - 1 2 x 2 2
24.82 $
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
r
ALFALFA ESTABLISHMENT, DRYLAND, TEXAS ROLLING PLAINS I REGION
ESTIMATED COSTS AND RETURNS PER ACRE
•
O P E R AT I O N
CHISEL
PICKUP 1/2 TON
CHISEL
PICKUP 1/2 TON
GRAIN DRILL
PICKUP 1/2 TON
PICKUP 1/2 TON
#
T O TA L S
ITEM
NO.
3,44
10
3,44
10
3,58
10
10
D AT E
J U LY
J U LY
AUG
AUG
SEPT
SEPT
OCT
"
FIXED
FUEL.OIL,
COSTS
T I M E S LABOR M A C H I N E L U B . , R E P .
P
E
R
ACRE
HOURS
HOURS
P
E
R
A
C
R
E
OVER
1.00
0.10
1.00
0.1 0
1 .00
0.10
2.
0.
2.
0.
4.
0.
>
09
25
09
25
66
25
0.132
0.125
0.132
0.125
0.280
0.125
0.100
0.100
0.100
0.100
0.212
0. 100
1 .1 4
0.40
1.14
0.4 0
2.53
0.40
0 . 1 0 ._o_______i
-2x122
-2x±2
-2x22
1 .043
0.81 1
6.39
9.82
-
_