P E A N U T S . S PA N I S H . D R Y L A N D , L O W E R S O U T H C E N T R A L T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P E R A C R E » — — —■ O P E R AT I O N MOLDBOARD PLOW CHISEL PLOW PICKUP TRUCK DITCHER BLADE PICKUP TRUCK MOLDBOARD PLOW CHISEL PLOW PICKUP TRUCK PLANTER 6R F E R T. A P P L . R N T D DISC TILLER PICKUP TRUCK OISC TILLER PICKUP TRUCK PICKUP TRUCK PICKUP TRUCK PICKUP TRUCK GRAIN CART T O TA L S ITEM NO. 3,31 3*33 10 3,48 10 3.31 3.33 10 3.36 3*59 3,43 10 3,43 10 10 10 10 3,61 D AT E TIMES OVER FUEL.OIL. FIXED LABOR MACHINE L U B . . R E P . COSTS HOURS HOURS PER ACRE PER ACRE SEPT SEPT SEPT OCT CCT FEB FEB FEB MAR MAR MAR MAR APR APR MAY JUNE J U LY AUG 1.00 1.00 0.1 0 1*00 0.10 1.00 1.00 0.1 0 1.00 1 .20 1.00 0.10 1.00 0.1 0 0.10 0.10 0.10 1.00 0.451 0.168 0.125 0.504 0.125 0.451 0.168 0.125 0.202 0.244 0.216 0.125 0.216 0.125 0.125 0.125 0.125 0.34 0.12 0.10 0.38 0.10 0.34 0.12 0.10 0.15 0.18 0.16 0.10 0.16 0.10 0.10 0.10 0.10 2 7 0 2 0 2 7 0 3 5 4 0 4 0 0 0 0 <_•_ _2 --_-£>£__ 3.703 2.848 2.66 0.85 0.43 2 . 11 0.43 2.66 0.85 0.43 1.17 0.98 1.11 0.43 1.1 1 0.43 0.43 0.43 0.43 ^ 4.11 1.36 0 . 2 2 4.37 0*22 4*11 1*36 0.22 2 . 0 8 1.05 1.50 0.22 1.50 0 . 2 2 0.22 -2*±5 0.22 0.22 _J____U_ 17.43 23.61 ^ _ _ . _ - » * _ _ » _ . _ . _ - _ - . _ _ v, _ - _ _ . - - - _ - • N O I l V D I l B f l d 8 0 _ _ l 0 3 A 0 8 d d V O N V 3 3 1 A 8 3 S _ _ T_0£3_ 3_8 3I ™ 9N 3H _ =3 INVV 1S 3 d8 0V J1 38AV3 GI f O H10/0' O/C 0 _3 !1 3_ 3 T M«n 9 i*i 1n 3 0 I18193V3 -S0V8X83 13 S33HH11 d *ON 0SIW l V3 B 3d 0 H H AH8O 0H TJ! IN3U^ inw ciSI nE2 _2C__ _~0NV 3H103BVd38d ADI05f»d SI 80 031N3_3Hd 37IN90338 01 O30N__ ION ONV___"-_.2?_?«_S 3NI T30in9 1V83M39 V SV S1S0D A 13 IDS N0I1VH80__nT NnNni-V_?i_5_H?_I_?o ____*?______™>830IS NO IN3H 03SV9 SISOD *>IB8_ W3d S1N33 NO 03SV8 _LN_T_ XN3N1011V *MDID38 NI 33I8d HSV3 1N38803 NO-ONOOd 03SVG 3DHVH3 ONV -21 s £S*T2 $ 383V s s S N t ff i l 3 8 0 3 I 3 3 P 0 8 d I 3 N • 9 S1S03 03133r08d 1V1D1 * 9 383V T2-92T $ 383V 383 V 383V 383V 383V ♦ 2*09 ZZ*21 02*21 51S03 G3XI_) 1V1DI C1N38-38VRS 13N) ONV. NOI1V9I88T IN3HdID03 8D13V81 • w n s N i 9 53XV1*1S3831NI*-338830 sisod asxij s *Z*9*1 $ 383V c S1S03 318VI8VA 3AOSV 3W03NT s 92TTS t 383V SIS03 31BV18VA 1V101 s 29*3* 2T-"5 T f O 90*0 Z? _ 00*2£ 09-2T $ ... ■-. — — $ 49*Z9. 29*_r oo*-9 30*Zl 00*91 12* % 96*1 2S*ES 0>*2 ♦ 2*6 9^-0E 09*9 00*9 62-0T 00*2£ 00*91 6%*9 0%*2 09*-9£*£ 00**. T os.^ 00-02 00*8 $ 0T*0 os*_r 09** 90*S 02*0 00*9 r**f 09*0 00*81 6^*3 02*0 02*0 12*0 09*1 383V wnoH 383V 383 V 383 V NOl NOl 383V •TOO 800 H 80OH 383V 383V 383V 383V 383V 383V NI3V IddV *1M3 383V IddV •81 383V 383V •R"1 •8 1 •8 1 •8 1 90* 0 09*T 09* T 02*9ei 00*4-2 6Z*£ 00* .2 00* 9 00* ££ 00* T oo* r 00° 0 . 00* T 00* I 00*21 00**2 00*91 00*06 3sn indNi s 00*099 00*099 31VNI1S3 anoA $ 00*02 S H I VA HN_/$ 031.13.053 *1M3 UNn 00*££ 0131 A 03133P08d IS3A8VH •ivioiens AB3NTH3VH———8D8V1 !N3Ndin03 8D13V81——S8IV838 8013V81— 3801 _ 130=1 9NIA80 W01S03 9N110VH NOlSf-3 S1S03 1S3A8VH lS3ABVH38d •IVlOlBfiS TVlIdV3 9NTlV83d0 N0I1Y9I88I AM3N1H3VN———808V1 NOIir*) 1881 lN3WdI003 8D13V81—-S8IV838 NOl1V9TH81 lN-3l.dIf.03 M013V81—3801 9 13n_. B31VM N0I1VDI8WI 30I3I9Nn__ 8VI10=_ 3SV31 1N3W1011V 9NI30H lONd-30I3I133SNI 033S SSV893A8 30I3I9Nn__ 1IOS ir>NV3d-30I3IB83H HSVIDd 31VHdS0Hd (A83) N390H1IN 033S lf.NV3d S1S03 lS3A8VH38d SISOD 318V I 8VA SN80138 03133r08d 1V1D1 Sl(iNV3d SldI333W SS089 A80931V3 383V 83d SN8H138 ONV S1S03 031VWI1S3 N0I938 SVX31 TV81N33 HIHOS 83M01 *031V9T88T •HSlNVdS •SlONVSd CZI3>11.21-8 J •08/S0/TI 831_V DNIlVOdn inOMlIW 03SO 38 01 ION A1NO S3S0d8fid DNlNNVld MO_J 5N0I133. Odd _ > P E A N U T S . S PA N I S H * I R R I G AT E D * L O W E R S O U T H C E N T R A L T E X A S R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E O P E R AT I O N MOLDBOARD PLOW CHISEL PLOW PICKUP TRUCK DITCHER BLADE PICKUP TRUCK MOLDBOARD PLOW CHISEL PLOW PICKUP TRUCK PLANTER 6R F E R T. A P P L . R N T D DISC TILLER PICKUP TRUCK OISC TILLER PICKUP TRUCK PICKUP TRUCK PICKUP TRUCK PICKUP TRUCK GRAIN CART T O TA L S ITEM NO. 3.31 3.33 10 3.48 10 3.31 3.33 10 3.36 3,59 3,43 10 3,43 10 10 10 10 3,61 D AT E FUEL,OIL, FIXED T I M E S L A B O R M A C H I N E L U B . . R E P. C O S T S OVER HOURS HOURS PER ACRE PER ACRE SEPT SEPT SEPT CCT OCT FEB FEB FEB MAR MAR MAR MAR APR APR MAY JUNE J U LY AUG 1 .00 1.00 0.10 1.00 0.10 1.00 2.00 0.10 1.00 1.20 I .00 0.10 1.00 0.10 0.1 0 0.10 0.10 1.00 0.342 0.127 0.100 0.382 O.IOO 0.342 0.255 0.100 0.153 0.185 0.164 0.100 0.164 0.100 0.100 0.100 0.100 2.66 0.85 0.43 2 . 11 0.43 2.66 1.7 1 0.43 1.17 0.98 1 . 11 0.43 1 . 11 0.43 0.43 0.43 0.43 4 . 11 1.36 0.22 4.37 0.22 4. 11 2.71 0.22 2.08 1.05 1.50 0.22 1.50 0.22 0*22 0.22 0.22 Ot 222 -3x£L52 -3*±5 Pt-Kfl 3.871 18.28 24.97 0.451 0.168 0.125 0.504 0.125 0.451 0.336 0.125 0.202 0.244 0.216 0.125 0.216 0.125 0.125 0.125 0. 125 2.975 " ^ V _ P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S C N LY N O T T O B E U S E D W I T H O U T U P D AT I N G A F T E R 11 / 0 5 / 8 0 . r W AT E R M E L O N S . D R Y L A N D . L O W E R S O U T H C E N T R A L T E X A S E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E C AT E G O RY PROJECTED YIELD 1. GRCSS RECEIPTS WATERMELON TOTAL PROJECTEO RETURNS 2. VARIABLE COSTS PREHARVEST CCSTS WATERMELON SEEO NITROGEN (DRY) PHOSPHATE POTASH INSECT-WATER FUNG-WATER 125.00 4.00 40 .00 40 .00 20.00 2.00 2.00 2.00 1 .00 5.00 2.33 24.12 125.00 T O TA L VA R I A B L E C O S T S PROJECTED S/UNIT VA L U E B R E A K - E V E N P R I C E , VA R I A B L E C O S T S 6.00 Z___U1_0. S 750.00 S LB. LB. LB. LB. APPL APPL ACRE C RT N HOUR ACRE ACRE ACRE ACRE HOUR DOL. ACRE 5.50 0.21 0.20 0.20 4.80 4.30 2.50 9*70 3.10 C W T. ACRE 1*80 4 3 . I N C O M E A B O V E VA R I A B L E C O S T S ACRE 4. FIXEO COSTS D E P R E C . . I N T E R E S T. T A X E S & I N S U R . T R A C TO R EQUIPMENT LAND (NET SHARE-RENT* T C TA L F I X E D C O S T S 5 . T O TA L P R O J E C T E D C O S T S 22.00 8.40 6.00 4.00 9.60 8.60 5.00 9.70 15.50 5.64 1.50 1.21 2.59 10.48 4.50 o.io 2*±1 $ 9 11 4 . 6 3 225*22 S 225.00 339.63 s s s 2 . 7 2 / C W T. f 410.37 S^ ACRE ACRE ACRE ACRE $ 7 ,• 24 6 .72 3 0 k23 4 3 .. 9 6 S ACRE S $ 383 .60 s 366 .40 $ ; — — 3 . 0 7 / C W T. 6. NET PROJECTED RETURNS ACRE LANO CHARGE BASED ON CURRENT CASH RENT PRICE IN REGION. I N F O R M AT I O N P R E S E N T E D I S 1NTENOED TO RECOGNIZE OR PA R T I C U L A R F A R M O R R A N C H A N D / O R D E V E L O P E D B Y S TA F F SERVICE AND APPROVEO FOR YOUR E S T I M AT E C W T. ACRE B R E A K - E V E N P R I C E . T O TA L C O S T S ^ UNIT INPUT USE PESTICIDE APPL. H E R B I C I D E - W AT E R HANO LABOR FUEL & LUBE—TRACTOR EQUIPMENT REPAIRS——TRACTOR EQUIPMENT LABOR————MACHINERY O P E R AT I N G C A P I TA L S U B T O TA L . P R E H A R V E S T HARVEST COSTS HARVEST & SELL S U B T O TA L , H A R V E S T r B-1241(C17) $ P R E PA R E D S O L E LY A S A G E N E R A L G U I D E L I N E A N O I S N O T PREDICT THE COSTS AND RETURNS FROM ANY ONE O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E C O L L E C T E D M E M B E R S O F T H E T E X A S A 6 R I C U LT U R A L E X T E N S I O N P U B L I C AT I O N . W AT E R M E L O N S . D R Y L A N D . L O W E R S O U T H C E N T R A L T E X A S E S T I M AT E D C O S T S A N O R E T U R N S P E R A C R E O P E R AT I O N CHISEL PLOW PICKUP TRUCK PICKUP TRUCK CHISEL PLOW CHISEL PLOW PICKUP TRUCK CULTIVATOR 6R PICKUP TRUCK RLNG CULT 6R PICKUP TRUCK RLNG CULT 6R PICKUP TRUCK PICKUP TRUCK TOTALS ITEM NO. 3.33 10 10 3.32 3,33 10 3.44 10 3.34 10 3.34 10 10 D AT E FUEL.OIL. FIXEO T I M E S L A B O R M A C H I N E L U B . . R E P. C O S T S OVER HOURS HOURS PER ACRE PER ACRE CCT OCT JAN FEB FEB FEB MAR MAR APR APR MAY MAY JUNE 2.00 0.05 0.05 1.00 1.00 0.05 2.00 0.05 1.50 0.05 1.50 0.05 0.20 0.336 0.062 0.062 0.2 02 0. 168 0.062 0.415 0.062 0.292 0.062 0.292 0.062 __________ 2.329 0.255 0.050 0.050 0.153 0.127 0.050 0.314 0*050 0*221 0.050 0.221 0.050 .3*233 0.22 0.22 1.0 1 0.85 0.22 2.03 0.22 1.58 0.22 1 .56 0.22 1.71 -3*31 2.71 0 . 11 0. 11 1.57 1.36 0 . 11 3.02 0 . 11 2.09 0 . 11 2.09 0 . 11 __4- 1.791 10.94 13.96 1 1 r PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USEO WITHOUT UPOATING AFTER 11/05/80. WATERMELONS. IRRIGATED. LOWER SOUTH CENTRAL TEXAS REGION ESTIMATEO COSTS AND RETURNS PER ACRE CATEGORY PROJECTED PRQJE£Ifj_U_*?_« Y I E L D U N I T S / U N I T VA L U E E S T I M AT E GROSS RECEIPTS WATERMELON TOTAL PROJECTED RETURNS r B-124HC171 150.00 INPUT USE VARIABLE COSTS PREHARVEST COSTS 4.00 WATERMELON SEED 40 .00 NITROGEN (DRY) 40.00 PHOSPHATE 20.00 POTASH 4.00 INSECT-WATER 4.00 FUNG-WATER 4.00 PESTICIDE APPL. 1 .00 HERBICIDE-WATER 8.00 HANO LABOR 12.00 IRRIGATION WATER FUEL & LUBE—TRACTCR EQUIPMENT IRRIGATION REPAIRS———TRACTOR EQUIPMENT IRRIGATION 3.29 LABOR———MACHI NERY 12.00 IRRIGATION 47.00 OPERATING CAPITAL SUBTOTAL. PREHARVEST HARVEST COSTS 150.00 HARVEST & SELL SUBTOTAL. HARVEST TOTAL VARIABLE COSTS CWT. 6.00 222*22 LB. LB. LB. LB. APPL APPL ACRE CRTN HOUR ACIN ACRE ACRE ACRE ACRE ACRE ACRE HOUR HOUR DOL. ACRE 5*50 0*21 0.20 0.20 4.80 4.30 2.50 9.70 3.10 22.00 8.40 8.00 4.00 19.20 17.20 10.00 9.70 24.80 CWT. ACRE 1.80 S 9 00.00 S 7.58 2.40 26.76 1.62 3.80 9.00 14.79 42.00 ________ 235.96 S. 4.50 3.50 0.10 _.70tOQ _ 270.00 S. ACRE 505.96 S___ 3.37/CWT BREAK-EVEN PRICE. VARIABLE COSTS ACRE 394.04 S DEPREC..INTEREST.TAXES & INSUR. TRACTOR EQUIPMENT IRRIGATION LAND INET SHARE-RENTJ TCTAL FIXED COSTS ACRE ACRE ACRE ACRE ACRE 9.72 9.10 30.12 S 93.94 TOTAL PROJECTED COSTS ACRE S 599.90 $. INCOME ABOVE VARIABLE COSTS _____ FIXED CUSTS BREAK-EVEN PRICE. TOTAL COSTS NET PROJECTED RETURNS $ S 4 . 0 0 / C W T. ACRE $ 3 0 0.10 S. 12 ACIN. OF IRRIGATION WATER APPLIED WITH SIDE ROLL SPRINKLER SYSTEM. LAND CHARGE BASED ON CURRENT CASH RENT PRICE IN REGION. r INFORMATION PRESENTEO IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT INTENDEO TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND/OR OEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVEO FOR PUBLICATION. W AT E R M E L O N S . I R R I G AT E D . L O W E R S O U T H C E N T R A L T E X A S R E G I O N E S T I M AT E C C O S T S A N D R E T U R N S P E R A C R E O P E R AT I O N CHISEL PLOW PICKUP TRUCK PICKUP TRUCK CHISEL PLOW CHISEL PLOW PICKUP TRUCK C U LT I VAT O R 6 R PICKUP TRUCK R L N G C U LT 6 R PICKUP TRUCK R L N G C U LT 6 R PICKUP TRUCK PICKUP TRUCK T O TA L S I TEM NO. 3.33 10 10 3.32 3*33 10 3.44 10 3.34 10 3,34 10 10 D AT E TIMES OVER FUEL.OIL. FIXEO LABOR M A C H I N E L U B . . R E P . COSTS HOURS HOURS PER ACRE PER ACRE OCT OCT JAN FEB FEB FEB MAR MAR APR APR MAY MAY JUNE 2.0 0.1 0.1 1.0 1.0 0.1 2.0 0.1 3.0 0.1 3.0 0.1 0.2 0.336 0.125 0.125 0.202 0.168 0.125 0.415 0.125 0.583 0.125 0.583 0.125 0.250 0.255 0.100 0.100 0.153 0.127 0.100 0.314 0.100 0.44 2 0.100 0.44 2 0.100 _Q*2j__ 1 .7 1 0.43 0.4 3 1 .0 1 0.8 5 0.43 2.03 0.43 3 . 1 6 0.43 3.16 0.43 2-71 0.22 0*22 1.57 1.36 0.2 2 3.02 0.22 4. 19 0.22 4.19 0.22 -3x31 2s ___ 3.287 2.533 15.41 18.82 0 0 0 0 0 0 0 0 0 0 0 0 0 . 1 LISTING OF THE < 'rt cooe ITEM NAME f NMOO UNIT . r u l( ! u < t ( c c c (_ ,( I t 12 13 IO IS ! • IT to 19 29 21 22 23 2* 25 2ft 2T 28 29 SO 31 32 33 3* 35 3ft 37 38 1.00 ft* 45 Oft • 7 OS 49 50 STOCKER STEERS STOCKER HEIFERS FEEDER STEERS FEEOER HEIFERS FEEOER CALVES SLAUGHTER STEERS SLAUGHTER HEIFER STEER CALVES HEIFER CALVES BREEDIMC HEIFERS DEATH LOSS CULL COOS BULL CALVES BULL CALVES CULL DAIRY COWS DAIRY BULL CALVE KID MOHAIR ADULT MOHAIR KID GOATS DOES RAISING HERO REP SLAUGHTER HOGS MARKET HOGS G I LT SOHS CULL SOWS 38.00 HEAD C U T. 11 2 . 5 0 ____i»o°*a : 100 ,j_ 107 too __. *°* - u. x_ _• COTTON-UPLAND COTTON-rPIMA CORN GRAIN SORGHUM O AT S RYE W H E AT TRITICALE RICE 79 SO 01 82 83 84 85 WINTER WHEAT SPRING WHEAT A L FA L FA H AY BERMUDA WHEATCRYE GRASS N AT I V E G R A S S too PRICE COOE t02 lOO BROILERS L AY E R S DUCKS TURKEYS a. -- 0 . 2 0 O.20 NMOD UNIT ton 61 02 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 87 88 89 90 91 92 93 94 95 90 97 98 99 date: uooao FLAX 52 SUNFLOVER 53 SAFFLOVER 58 59 50 DEER LEASE FEEDER LAMBS SHEEP LAMBS EVE LAMBS SLAUGHTER LAMBS ________ EWES CULL EVES RAMS i_ D E AT H L O S S 2 X FEEOER PIGS CARCASS 51 ITEM NAME 54 SUGAR BEETS 55 BEANS 5ft 5 7 39 MUTTON SHEER O t 0 2 43 PRICE COOC 11 . 0 0 2 CREAM 3 WOOL * EGGS 5 STOCKER 6 7 8 9 IO IV MUCK VECTOR 1 MILK r 1 1 . SORGHUM FORAGES FOR- SORGHUM MAY SUGAR BEETS TOBACCO POTATOES GUAR COTTON LINT COTTONSEED PEANUTS PECANS PEACHES WHSLE SOYBEANS SOUTHERN PEAS SD 11 _i_ »*« 11 2 11 3 ISO 11 9 1U_ IliT 11 0 __ »«• 120 | 121 39 122 70 123 l__ *** tas 75 120 . 127 __. I*8 u. taw „, . 130 133 t 3 l 133 13* 135 — *** _-_ "» 50 130 139 140 141 142 ao ioa oo too 00 149 140 147 146 14S 15S ITEM NAME SALT MINERALS SALT G NIN. BONE MEAL CREEP FEEO GROWTH STIMULANT COTTONSEED CAKE SUPPLEMENT RANGE SUPPLEMENT RANGE CUBES CONCENTRATES PROT. SUPPLEMENT 13-14X PRO FEEO 13-16X PRO FEEO SUPPLEMENT. SOX 21—2SX PRO FEEO 26-30X PRO FEED 31-35X PRO FEEO 36-40JC PRO FEED 41-45X PRO FEED 46-50X PRO FEED MILK REPLACER GRAIN NIX CALF FEEO DAIRY SUPPLEMENT SOYBEAN MEAL GROWING RATION FATTENING RATION F I N I S H I N G R AT I O N T O T. D I G . H U T. DIG. PROTEIN DRT NATTER AUK'S NMOO UNIT CWT. CWT. HEAD CWT. CWT. CWT. LB. CWT. CWT. LB. CWT. CWT. CWT. CWT. CWT. CWT. CWT. CWT. CWT. CWT. PRICE .92 .07 .15 SOW FE_B -EST. SOW FEEO LACT. BOAR FEEO PIG STARTER RANGE INPROV DEATH LOSS OEATH LOSS PIGS OEATH LOSS STOC. 8REEOING COASTAL PASTURE ACRE OOL. OOL. DDL. HEAD .00 LISTING OF THE NAME SET ANO PRICE VECTOR COOE ITEM NAME UNIT 151 PASTURE 152 SM. GR. PASTURE 153 PASTURE. TAME 150 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL 157 COASTAL RYEGRASS 158 COMMON LESUNE ACRE ACRE ACRE ACRE ACRE ACRE ACRE ACRE ACRE ACRE TON TON TON TON ACRE TON ACRE TON BU. TON TON TON TON TON TON DOL. OOL. ACRE ACRE LB. LB. LB. 159 CO A ST AL LEGUME 160 RYEGRASS-CLOVER 161 CORN SILAGE 162 GRASS SILAGE 163 SORGHUM SILAGE 1 6 4 H AY L A G E 165 SM GRAIN STUBBLE 1 6 6 C O R N S TA L K S 167 CROP RESIDUE 168 STRAW 169 WET CORN 1 7 0 H AY 1 7 1 L E G U M E H AY 1 7 2 G R A S S H AV 1 7 3 M I X E D H AY 1 7 4 N AT I V E H AV 1 7 5 S O R G H U M H AY 1 7 6 H AV C P R O O . C O S T l 177 RANGE IMPROVEMEM 178 179 180 181 182 183 184 185 186 187 188 189 190 191 I M P R O V E D PA S T U R E W H E AT PA S T U R E SEED S E E O W H E AT GRASS SEED SUGAR BEET SEED SEEO CORN/GRAIN SEED CRN SILAKE GRAIN SORG.SEED FORAGE SORG. SD A L FA L FA S E E D SOYBEAN SEED RYEGRASS SEED COTTON DELINTED 192 LB. LB. LB. LB. LBLB. LB. PHI CE _-« i , , —; * . _ 1.. 0 0 0 ■i i 0.90 0.90 0.39 O.20 0.44 _BO . 193 COTTONSEED 194 SOUTHERN PEAS 195 GUAR SEEO 196 COSTAL HAY 197 SPRING WHEAT SO. 198 WINTER WHEAT SO. 199 POTATOE SEED 200 SEED J TON —— 100.00 REGION NUMBER: CODE »/ ITEM NAME 201 202 203 204 2 0 5 FERT CN) APPL'O 206. FERT CP) APPL'D 207 TOP DRESS FERT. 2 0 8 SIDE ORESS FERT. 2 0 9 PLOW DOWN FERT. 210 F E RT I L I Z E R 211 NITROGEN 2 1 2 NITROGEN CORY) 213 NITROGEN CANHY) 214 NITROGEN-LI Ok)ID 2 1 5 PHOSPHATE 2 1 6 PHOSPHORUS 217 MIXEO FERT. 218 INSECTICIDE 2 1 9 HERBICIDE 220 POTASH 221 POTASSIUM ; 222 .:_ 223 224 225 :, 226 2 2 7 FOLIAR FEED 228 £2 3 2 3 3 LIMECGYPSUN 23 L LIME 23 GYPSUM 23"1 - • • 234 2 3 5 SOIL TEST 2 3 6 SOIL FUNGICIOE 237 FOLIAR FUNGICIDE 238 INSECT. G FUNGI. 2 3 9 FUNGICIDE 240 INSECTICIOE 241 242 METHOXYCHLOR MALATHION 243 2 4 4 PARATHION 2 4 S INSECT. - EARLY 24ft INSECT. - LATE :_ 247 2 4 8 HERB. PREMERGE 2 4 9 HERB. POSTEMERGE 2 5 0 HERBICIDE D AT E : 11 0 6 8 0 NMOO UNIT -*— PRICE COOE ACRE 4 . 0 0 LB L B L B L B L B LB 0.68 0.21 O.IO 0.19 O.20 . . . . . . LB. LB. 7 00 0 ■ J-i— ACRE GAL. GAL. 18.00 5.08 12.40 9.O0 291 252 253 254 259 25ft 257 290 2S260 26*1 262 263 264 26C 2___ 267 260 269 2TMJ 271 272 27i3 274 279 276 277 278 27_l 2 BO 281 282 283 284 289 280 287 288 289 290 291 292 293 294 299 ITEM NAME 2-4-D BROAD LEAF HERB GRASS KILLER PRE-WERGE HERB SOIL STERILANT DEFOLIANT POST EMERGE KERB SANDED HERBICIDE BROADCAST HERB. CHEMICALS FUNI6ANT S E E O T R E AT M E N T RODENT CONTROL N E M ATO D E C O N T R O L OE9ICCANT P R E S E R VAT I V E C U S . H A R V. S Y B N C U S H A R V W H E AT I C U S T H A RV W H E AT C U S H A RV S O R G D CUS HARV SORG 1 C U S . H A R V. C O R N SUGAR BEETS HARV C U S TO M H A U L C U S T O M H A R V. H A U L STRIP G HAUL HAUL .COMP. EOUC. COTTON GINNING HAUC.6IN.BtT B A G S . TA G S . E T C . HAUL. COMPGEOUC GIN. BAG. TIES HAUL GRAIN SORG H A U L W H E AT HAUL CORN CUS HARV S. PEAS HAUL S. PEAS HAUL GUAR C U S H A RV G U A R SEED COTTON-PIMA SO COTTON-UPLAND H A R V. G H A U L P I M A H A RV G H A U L U P L A N D GIN.8AG.TIE-PIMA GIN.BAG.T UPLAND 297 __ > 298 ■ --, _>_ . 291 PEAR BURNING •_£._!_ 3O0 MACHINE HIRE PRICE NMOO UNIT ACRE BUC W T. C U T. ACRE O Q O 35 BALE CWT. BU. CWT. 47.25 0.20 0.20 0.20 --_- i SO 30 30 00 L B . > U 00 J ■ _ . ■6 rt f r ( i _< I -< ! <i£ LISTING OF THE MANE OCT AMD ITEM MANE 301 302 304 385 307 300 389 3IO 3 11 312 313 314 3 t S 316 317 318 319 320 321 322 323 324 325 327 c 330 331 332 3 9 3 33* 335 33ft 337 338 339 340 341 342 343 344 345 346 347 340 349 350 ( CAR RENTAL TRUCK RENTAL TRACTOR MENTAL TRUCKING EARTH MOWING DITCHING DIGGING LANO PREPARATION DEEP BREAK HIRE TILL. EQUIP HIRE PLANT EQUIP HIRE HARV EO-UP H I R E H AV I N G E G U I HIRELIVSTKEQU1P HIRE SILAS EQUIP AERIAL SEEDING CUSTOM PLANT CUSTOM ORYING CUSTOM COMBINING CUST COHS G HAUL CUSTOM HAULING GRAIN HAULING CORN DRYING GRAIN DRYING C U S TO M S WAT H I N G S TO R A G E C U S C O T TO N P E C K FUNGICIOE APPL. FERTILIZER APPL PESTICIDE APPL. HERBICIDES INSET .APPL. HIRE FRT SPREAD DEFOLIANT APPLI. SCOUTING CUSTOM SPRIGGING S WAT H B O L E H A U L W O W. R A K E . B A L E CUSTOM BAIL INS C U S TO M B O L E H A U L CUSTOM MOVING CUSTOM RAKING C U S T O M S TA K I N G H A U L G S TA C K S TA C K M O V I N G H AV I N G G S TA C K I N G HAULING.MKTG ION PRICE UNIT . I ? O AT E X l l O G O G ITEM NAME PRICE CODE 351 WEIGHING . • 352 CUSTOM GRIMM* ORIHOINGGMIXI. 39ft CUSTOM BRAMOII *•? 358 39* 3ftO 361 - ITEM NAME UNIT ♦OS ». UNIT PRICE 001 OOt / __.__ 4ft_ __•__ •OO OTHER IRIG LABOR IRRIG. LABOR HAND HARVEST THINNING PRUNING HOEING •WOOD ii __.. 498 3.50 409 VET G PROCESSING ._.__ 41ft VET MEDICINE Oil VET SERVICE _•__ 012 MCOICIME 6.00 013 SMEARING ..... . 415 OB4 - - HEAD 2 . 00 j . 4 1 6 V E T N E D G I M P. > __> • PEACH TREES TREE WRAP GROVE CARE CHG. TREE REPLACEHNT 3V* 377 3TR -,. : •' ~ O.Sft BALER THINE BALER WIRE STICKS OEM . __• OE1 g ; 4.O0 OS2 LP GAS . 423 -_^. 4» " • 429 • ■■ • • 420 ______________________ • 427 _ ■— . , ! 417 OIO 019 i 379 PROCESSGMARKET 380 HARV.PACK.MARKET 3R1 CUSTOM HARVEST C U S T O M PA C K I N G 383 MARKETING HEAD 384 ICING S O S PA C K 0 C O N TA I N E R PA C K G 3ftT £. 2. 429 », .. ■--; 090 FUEL FOR HEATING >,_. 4*1 FUEL FOR ORYING _ 432 ORYING ••40 433 STORAGE .- 434 FARM STORAGE 439 COMM. STORAGE 43M WAREHOUSING 437 . _ ■430 COLS STORAGE 389 390 391 392 393 394 395 397 39S 399 400 _____ HARVEST G MARKET MARKETING MISC EXPENSE R E P A I R S G M A I N T. F E N C E R E PA I R W AT E R F A C I L R E P R B A R N R E PA I R C O R R A L R E PA I R MGMT RECOROS MISC EXPENSE U V E LIVE LIVE _____•__ OOL. DOL. OOL. HEAD HEAD 1.00 1.00 1.00 1.36 t.OO •___ m. •_; • _. a_ • HEAD 5.00 OOO 041 442 443 44i4 4 4 5 04ft 447 44_ 449 4S0 BROKERAGE GIN.BAG. TIES CLEANING C O N TA I N E R S PA C K I N G TA X E S R E A L E S TAT E TA X P E R S O N A L TA X E S LICENSES PERNITS INSUR. PREMIUMS .33 .40 LISTING OF THE NAME SET ANO PRICE VECTOR COOE 451 452 453 454 455 456 457 4S8 459 460 461 462 463 464 465 466 467 460 469 470 471 472 473 474 475 476 477 478 479 480 401 482 483 484 485 486 487 488 489 490 491 492 493 494 495 496 497 498 499 SOO NMOO UNIT ITEM NAME PRICE COOE HAIL INSURANCE LIVESTOCK INS H A I L I N S . W H E AT HAIL INS. COTTON C R O P I N S . W H E AT CROP INS. COTTON HAIL INS SORGHUM GEN FM OVERHEAD UTILITIES ELECTRICITY I R R I G . E Q U I P. WATER CHARGE TA N K I R R I G AT I O N I R R I G AT I O N W AT E R ALLOTMENT LEASE RENT VEH C MOTOR RENT MACHINERY RENT BUILDING RENT LANO RENT LANO-CASH RENT LAND-SHARE RENT PA S T U R E R E N T GRAZING PERMITS GRAZING LEASES T R U C K I M G - T R AV E L TRUCKING FREIGHT HAULING HAULING G MKTG. SALES COMM SESAME SESAME SD SUPPLIES LB. LB. O.20 1.00 8 . 8 4 BRUSH CLEARING S H AV I N G S REGION NUMBER: 4 . 8 0 7S.O0 ACRE 501 502 503 904 505 506 507 500 909 510 9 11 912 913 914 915 916 917 918 519 S20 521 522 523 524 925 526 927 528 929 930 931 932 533 934 S3S 936 937 938 539 540 541 942 943 944 545 546 547 948 549 550 17 ITEM NAME MIOD UNIT INSECTICIOE-GS HERBICIDE-GS KL IENGRASS- SEEO HERBICIOE-KLIEN HERBICIDE-COAST PEANUT SEEO HERBICIDE-PEANUT INSECTICIDE-PHUT WATERMELON WATERMELON SEEO I N S E C T - W AT E R F U N G - WAT E R H E R B I C I D E - H AT E R HAND LABOR HARVEST C SELL BUFFELGRASS BUFFELGRASS SEEO GRAZING ... """ ■ O AT E : 11 0 6 8 0 PRICE COOE APPL ACRE LB. APPL APPL LB. ACRE APPL C W T. LB. APPL APPL CRTN HOUR C W T. ACRE LB. AUM 2 . 4 6 4.21 0 . 6 0 4 . 8 8 2 . 0 0 1.60 9 . 4 9 3.43 6.00 5.50 4.00 4.30 9.70 3.10 1.80 0.00 2.00 0.00 t 6.95 ■_ , ■ n'l •■„ 4.20 1.21 0.10 1 4.18 5S!t 592 993 954 999 996 9S7 991 55. 560 561 962 963 964 569 566 967 961 969 970 571 572 573 574 579 S70 577 570 579 580 981 582 583 584 509 SOO SOT SOO 589 590 591 592 593 594 599 59ft 597 590 599 60C ITEM NAME KMOO UNIT PRICE 2.76 9.98 4.80 24.65 SD-CHILI PEPPERS CHILI PEPPERS H V- C H I L I P E P P E R S PK 0 CNT PEPPER H A R V- J A L A P E N O FUNGI-PEPPERS INSTCD-PEPPER ■ HERBI-PEPPERS SEED-JALAPENO JALAPENOS BURN 0 HARVEST I N S P. I N S E C T M K T - V E G E TA B L E S I N S E C T- S . C A N E HERBI-8. CANE PLANT CANE SUGAR CANE CTN G PK BROC. HV G HL BROC. FUNGI. BROC. I N S E C T. B R O C . HERBI. BROC SD-BROCCOLI BROCCOLI LB. C W T. C W T. C W T. C W T. APPL APPL APPL LB. C W T. TON ACRE CRTN APPL APPL TON TON CRTN CRTN APPL APPL. APPL LB. CRTN 28.00 26.00 4.00 1.50 7.50 3.00 4.64 13.65 25.00 20.00 5.88 5.00 0.30 0.33 18.00 30.00 10.82 1.95 1.26 3 . 9 2 5.44 5.32 100.00 0.00 .' ■■ J <J J