)
.
LISTING OF THE NAME SET ANO PRICE VECTOR
I
2
3
4
5
6
7
3
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
-
MILK
CREAM
WOOL
EGGS
STOCKER
STOCKER STEERS
STOCKER HEIFERS
FEEOER STEERS
FEEDER HEIFERS
FEEDER CALVES
SLAUGHTER STEERS
SLAUGHTER HEIFER
STEER CALVES
HEIFER CALVES
BREEDING HEIFERS
OEATH LOSS 3%
CULL COWS
BULL
CALVES
BULL CALVES
CULL DAIRY COWS
OAIRY BULL CALVE
KIO MOHAIR
C W T.
A D U LT M O H A I R
K I D G O AT S
DOES
LB.
DOZ.
C W T.
C W T.
C W T.
C W T.
C W T.
C W T.
C W T.
C W T.
C U T.
C W T.
HEAD
OOL.
C W T.
C W TC W T.
HEAO
C W T.
HEAD
LB.
LB.
HEAD
LB.
DEER LEASE
FEEDER LAMBS
SHEEP
LAMBS
EWE LAMBS
SLAUGHTER LAMBS
ACRE
LB.
HEAD
LB.
HEAD
LB.
EHES
LB.
LB.
HEAD
CULL EWES
RAMS
MUTTON SHEEP
RAISING HERD REP
SLAUGHTER HOGS
MARKET HOGS
G I LT
SOWS
CULL SOWS
DEATH LOSS 2X
FEEOER PIGS
CARCASS
L B .
......._
HEAD
C W T.
C W T.
HEAD
HEAD
C W T.
_
,
DOL.
HEAD
C U T.
REGION NUMBER:
1.20
_______■___>_
*__■
1.15
100.00
100.00
95.00
90.00
85.00
87.50
75.00
74.00
1 10.00
100.00
700.00
1.00
50.00
72.00
11 0 . 0 0
100.00
48.00
100.00
_
.
._ _
.
.
0.
80.
0.
80.
0.
.
.
6
0
7
0
7
9
0
0
0
0
0.20
__.->_-,
m
0.20
•
.,*,.,.
50.00
50.00
150.00
• ,, |
36.00
.
____•___
11 2 . 5 0
.
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
.
O AT E : 1 0 1 3 8 0
"
FLAX
SUNFLOWER
SAFFLOWER
SUGAR BEETS
BEANS
•
■„,.
101
102
103
104
105
106
107
ioa
BROILERS
L AY E R S
DUCKS
TURKEYS
L
L
L
L
SORGHUM FORAGES
F O R . S O R G H U M H AY
SUGAR BEETS
TOBACCO
P O TAT O E S
GUAR
COTTON LINT
C O T TO N S E E D
P E A N U T S . Q U O TA
PECANS
PEACHES WHSLE
SOYBEANS
PEANUTS. ADD.
B
B
8
B
.
.
.
.
BU.
BU.
LB.
LB.
BU.
BU.
C W T.
BU.
BU.
BU.
BU.
C W T.
COTTON-UPLAND
COTTON-PIMA
CORN
GRAIN SORGHUM
O AT S
RYE
WHEAT
TRITICALE
RICE
W I N T E R W H E AT
S P R I N G W H E AT
A L FA L FA H AY
BERMUDA
W H E AT C RY E G R A S S
N AT I V E G R A S S
.
LB.
TCN
__—
_-—
ACRE
ACRE
ACRE
ACRE
TCN
TON
L B .
C U T.
»
.
«
,
_• _,.,
.
2 .3 9
3 . 83
1 . 50
3 . 70
*
1 0 0 .0 0
6 .0 0
___
5 5 . oc
__
LB.
TCN
L B .
0 .7 *
1 0 0 .0 0
0 .2 1
BU.
1 0 .0 0
L B .
0 . 12
109
11 0
111
I 12
11 3
11 4
U S
11 6
11 7
1 18
1-9
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
143
146
147
148
149
150
S A LT
MINERALS
S A LT £ M I N .
BONE MEAL
CREEP FEED
GROWTH STIMULANT
COTTONSEED CAKE
SUPPL-MENT
RANGE SUPPLEMENT
RANGE CUBES
C O N C E N T R AT E S
P R O T. S U P P L E M E N T
13-14X PRO FEEO
15—16X PRO FEEO
S U P P L E M E N T. 2 0 X
21-23X PRO FEED
26-30X PRO FEEO
3I-35X PRO FEEO
36-4OX PRO FEEO
41-4SX PRO FEED
46-505 PRO FEED
MILK REPLACER
GRAIN MIX
CALF FEED
OAIRY SUPPLEMENT
SOYBEAN MEAL
G R O W I N G R AT I O N
FAT T E N I N G R AT I O N
F I N I S H I N G R AT I O N
T O T. O I G . N U T.
DIG. PROTEIN
O RV M AT T E R
AUM'S
CWT,
CWT.
CWT.
CWT.
CWT.
CWT.
LB.
CWT.
CWT.
CWT.
CWT.
CWT.
CWT.
CWT.
CWT.
CWT.
CWT,
CWT,
CWT.
CWT,
11 1
1>1!
iiii
•—
1
!1 iii
S O W F E E O G E S T.
S O W F E E D L A C T.
BOAR FEEO
P I G S TA R T E R
RANGE IMPROV _
O E AT H
LOSS
__
D E AT H L O S S P I G S _
OEATH LOSS STOC. __
BREEDING
__
COASTAL PASTURE __
S
11I11I
O
11|Ij
•.
iii
9.00
1 0.00
9.00
1 0.70
ACRE
DOL.
DCL.
DOL.
HEAD
ACRE
1.00
8.00
LISTING OF THE NAME SET AND PRICE VECTOR
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
PASTURE
S M . G R . PA S T U R E
PA S T U R E . TA M E
PA S T U R E . N AT I V E
SORGHUM PASTURE
C O A S TA L - R G - C L
C O A S TA L R Y E G R A S S
COMMON LEGUME
COASTAL LEGUME
RY E G R A S S - C L O V E R
CORN SILAGE
GRASS SILAGE
SORGHUM SILAGE
H AV L A G E
SM GRAIN STUBBLE
C O R N S TA L K S
CROP RESIDUE
STRAW
WET CORN
H AY
LEGUME HAY
GRASS HAY
M I X E D H AY
N AT I V E H AY
SORGHUM HAV
HAY < PROD.COST)
RANGE IMPROVEMEN
I M P R O V E D PA S T U R E
W H E AT PA S T U R E
SEEO
SEEO HHEAT
GRASS SEED
SUGAR 8EET SEED
SEEO CORN/GRAIN
SEED CORN/SILAGE
GRAIN SORG. SEEO
FORAGE SORG SEEO
A L FA L FA S E E D
SOYBEAN SEED
RYEGRASS SEED
COTTON DELINTED
COTTONSEED
SOUTHERN PEAS
GUAR SEED
C O S TA L H AY
S P R I N G W H E AT S D .
W I N T E R W H E AT S O .
P O TATO E S E E O
SEEO
J
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
TON
TON
TON
TON
ACRE
TON
ACRE
TON
t
—
eu.
TON
TON
TCN
TON
TON
TON
CCL.
DOL.
ACRE
LB.
8U.
LB.
LB.
55
00
«
0, 4 0
L8.
LB.
0 . 17
TON
100 0 0
TON
55 00
LB.
0 , 15
region nuxber:
201
202
203
204
205
206
207
208
209
210
2 11
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
24 0
241
242
243
244
245
246
247
248
249
250
13
D AT E : 1 0 1 3 8 0
251
FERT (N) APPL'O
FERT IP) APPL'O
T O P D R E S S F E R T.
S I D E D R E S S F E R T.
P L O W D O W N F E RT.
FERTILIZER
NITROGEN
N I T R O G E N ( D R Y.
NITROGEN (ANHY)
NITROGEN .LIG»
PHOSPHATE
PHOSPHORUS
M I X E D F E R T.
INSECTICIDE
HERBICIDE
POTASH
P O TA S S I U M
LB.
0 • 22
LB_~
0 .25
APPL
LBLB.
11 5 0
7 >O0
0 . 11
253
254
255
2S6
257
258
259
260
261
262
263
264
266
267
268
270
271
275
FOLIAR FEED
_____
LIMEfcGVPSUM
LIME
GYPSUM
'
277
■
282
.
SOIL TEST
SOIL FUNGICIOE
FOLIAR FUNGICIOE
I N S E C T. £ F U N G I .
FUNGICIOE
INSECTICIDE
—
—
—
APPL
APPL
7. 0 0
4, 1 5
286
287
288
APFL
7. 0 0
290
METHOXYCHLOR
M A L AT H I C N
PA R AT H I O N
I N S E C T. - E A R LY
I N S E C T. - L AT E
HERB. PREMERGE
HERB. POSTEMERGE
HERBICIDE
293
294
2-4-0
3ROAO LEAF HERB
GRASS KILLER
PRE-MERGE HERB
SOIL STERILANT
DEFOLIANT
POST EMERGE HERB
BANOED HERBICIDE
BROADCAST HERBCHEMICALS
FUMIGANT
S E E O T R E AT M E N T
RODENT CONTROL
NEMATODE CONTROL
DESICCANT
P R E S E R VAT I V E
C U S H A RV S O Y B E A N
C U S H A R V H H E AT I
C U S T H A RV W H E AT
CUST HARV SORG D
CUST HARV SORG I
C U S T H A RV C O R N
S U G A R B E E T S H A RV
C U S TO M H A U L
C U S TO M H A RV 6 H A U L
STRIP £ HAUL
H A U L . C O M P. E D U C .
COTTON GINNING
HAUL.GIN.3£T
B A G S . TA G S . E T C .
HAUL. COKP6EDUC
GIN. BAG. TIES
HAUL GRAIN SORG
H A U L H H E AT
HAUL CORN
CUS HARV S. PEAS
HAUL S. PEAS
HAUL GUAR
C U S H A RV G U A R
SEED COTTON-PIMA
SO COTTON-UPLAND
H A R V. £ H A U L P I M A
H A RV f c H A U L U P L A N D
GIN.BAG.TIE-PIMA
GIN,BAG.T UPLAND
30
36
30
BALE
C W T.
C H T.
BU.
3
2
0
0.
50
30
20
10
37
296
ACRE
3, 40
299
300
J
PEAR BURNING
MACHINE HIRE
J
-
_
L I S T I N G O F T H E N A M E S E T A N O P R I C E V E C T O R R E G I O N N U M B E R : 1 3 D AT E : l O i :
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
33 B
339
340
341
342
343
344
345
346
3.7
348
349
350
CAR RENTAL
TRUCK RENTAL
TRACTOR RENTAL
TRUCKING
EARTH MOVING
DITCHING
DIGGING
LANO PREPARATION
DEEP BREAK
HIRE TILL. EQUIP
HIRE PLANT EQUIP
HIRE HARV EQUIP
HIRE HAYING EQUI
HIRELIVSTKEQUIP
HIRE SILAG EQUIP
AERIAL SEEDING
CUSTOM PLANT
CUSTOM DRYING
CUSTOM COMBINING
CUST COMB £ HAUL
CUSTOM HAULING
GRAIN HAULING
CORN DRYING
GRAIN DRYING
CUSTOM SWATHING
STORAGE
CUST COTTON PICK
FUNGICIDE APPLI.
FERTILIZER APPLI
PESTICIDE APPLI.
HERBICIOE APPLI.
I N S E C T. A P P L I .
HIRE FERT SPREAD
DEFOLIANT APPLI.
SCOUTING
CUSTOM SPRIGGING
SHATH BALE HAUL
MOW.RAKE.BALE
CUSTOM BALING
CUSTOM BALE HAUL
CUSTOM MOWING
CUSTOM RAKING
CUSTOM STAKING
HAUL £ STACK
STACK MOVING
HAYING£STACKING
HAULING£MKTG
*—
•—
•
'—
'—
E
:
-■■■L
H
J-
—
■
1. 7 5
2. 5 0
2 7 . 00
eALE
0. 60
EALE
0 . 80
•—
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
WEIGHING
CUSTOM GRINDING
GRINDINGCMIXING
CUSTOM BRANDING
'—
•—
OTHER IRIG LABOR
IRRIG. LABOR
HAND HARVEST
THINNING
PRUNING
HOEING
•
'—
PEACH TREES
TREE HRAP
GROVE CARE CHG.
TREE REPLACEMENT
TREE
TREE
1 .90
0 .05
—
«
PROCESSEMARKET
HARV,PACK.MARKET
CUSTOM HARVEST
CUSTOM PACKING
MARKETING
ICING
PACK £ CONTAINER
PACK £ COOL
., ■ ., ..,
E
——
- ——'
—
—
HARVEST £ MARKET
MARKETING
LIVE
MISC EXPENSE
LIVE
REPAIRS £ MAINT. LIVE
FENCE REPAIR
HATER FACIL REPR
BARN REPAIR
CORRAL REPAIR
MGMT RECORDS
MISC EXPENSE
DCL.
DOL.
DOL.
1. 00
1. 00
1. 00
3 . 00
401
402
403
404
405
406
407
408
409
410
4 11
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
VET £ PROCESSING
VET MEDICINE
VET SERVICE
MEDICINE
SHEARING
VET MEO £ IMP.
BALER THINE
BALER HIRE
STICKS
LP GAS
FUEL FOR HEATING
FUEL FOR DRYING
ORYING
STORAGE
FARM STORAGE
COMM. STORAGE
HAREHOUSING
COLS STORAGE
BROKERAGE
GIN.BAG, TIES
CLEANING
CONTAINERS
PACKING
TAXES
REAL ESTATE TAX
PERSONAL TAXES
LICENSES
PERMITS
INSUR. PREMIUMS
LISTING OF THE NAME SET AND PRICE VECTOR
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
475
476
477
478
479
480
481
482
483
484
485
486
487
489
HAIL INSURANCE
LIVESTOCK INS
H A I L I N S . W H E AT
HAIL INS. COTTON
C R O P I N S . W H E AT
CROP INS. COTTON
HAIL INS SORGHUH
GEN FM OVERHEAD
UTILITIES
ELECTRICITY
I R R I G . E Q U I P.
WATER CHARGE
TA N K I R R I G AT I O N
I R R I G AT I O N W AT E R
ALLOTMENT LEASE
RENT
VEH £ MOTOR RENT
M A C H I N E RY R E N T
BUILDING RENT
LAND RENT
LAND-CASH RENT
LAND-SHARE RENT
PA S T U R E R E N T
GRAZING PERMITS
GRAZING LEASES
T R U C K I N S £ T R AV E L
TRUCKING
FREIGHT
Le.
0 .02
_
HAULING
HAULING £ MKTG.
SALES COMM
SESAME
SESAME SD
SUPPLIES
LB.
LB.
0 . 20
1 . 00
8 . 84
494
496
497
4 .
BRUSH CLEARING
S H AV I N G S
500
™
80
REGION number:
501
502
503
504
505
506
507
508
509
510
5 11
512
513
514
515
516
517
518
S19
520
521
522
523
524
525
526
52 7
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
54 8
549
550
13
D AT E : 1 0 1 3 8 0
RY E S E E D
HERBICIDE
HERBICIDE
C U S T. H V T.
C U S T. H A U L
LB.
0.14
COTT
PEAC
O AT S
O AT S
ACRE
ACRE
BU.
BU.
C U S T. D R Y P N U T S
H AY H A U L _ S T O R E
CUST HVT
SORG
CUST SPREAD FERT
H AY- S U O A N - S O R G
H AY- C O A S TA L
H AY- K L E I N
H A Y- O A T
KLEINGRASS SEED
O AT S E E D
PEANUT SEED
SUDANGRASS SEEO
BEEF PROD.
PA S T U R E - K L E I N
I N S E C T. S K I P - R
SOIL FUNG SKIP-R
FOL FUNG -KIP-R
TON
BALE
C W T.
CRTN
TCN
TCN
TCN
CRTN
LB.
LB.
LB.
LB-
22.5C
0.20
0.30
4 . 9 2
55.00
55.00
55.00
3 . 7 5
6 . 7 5
0.12
0.55
0.25
ACRE
APPL
APPL
APPL
.,__ _. .__
11 . 5
6.0
0.2
0.0
0
0
0
6
___.___. *__,
7.67
6.95
2.76
,, , , „ , »_____
. .20
1.21
MARKETING COST
MARKETING COST
BORER CONTROL
PCH BOR INST
PEACH HERS.
PCH INST
PCH OHM CIL
PCH DMNT OIL
PCH DMNT OIL
PCH DMT OIL
PINK BUD
P E TA L FA L L
SHUCK SPLIT
FIRST COVER
..____.__•__._,
3RD
4-15
2ND
2-15
3R0
1ST
2ND
3RD
4-15
3RD
3RD
3RD
3RD
ACRE
ACRE
ACRE
APPL
L B .
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
32.00
80.00
0.22
1 .00
0.10
.
1.80
2 . 4 0
3 . 0 0
3 . 6 0
6 . 4 5
7.33
4.12
4 . 3 3
'
)
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
5 7 .
5 75
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
S98
599
600
SECOND COVER
THIRD COVER
FOURTH COVER
FIFTH COVER
SIXTH COVER
SEVENTH COVER
PRE-HARVEST
P E A C H C O N TA I N E R S
PINK BUO YR
P E TA L FA L L
SHUCK SPLIT
FIRST COVER
SECOND COVER
THIRD COVER
F O RT H C O V E R
FIFTH COVER
SIXTH COVER
SEVENTH COVER
PEACH BORE
PEACH BORE
BACTERIAL SPOT
BACTERIAL SPOT
HARVESTING LABOR
PRE-HARVEST
CUSTOM DRILL
CUSTOM PLOW
3RD
3RD
3RD
3RD
3RD
3RD
3RD
4-15
4-1S
4-15
4-15
4-15
4-15
4-15
4-15
4-15
4-15
3RD
4-15
3RD
4-15
4-15
APPL
APPL
APPL
APPL
APPL
APPL
APPL
CRTN
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
APPL
HOUR
APPL
ACRE
ACRE
4
3
2
4
9
.
.
.
.
.
5
8
7
5
9
2
8
6
2
8
5.00
0.48
12.90
14.66
7.78
8 . 6 6
9.04
7.73
2.10
3.SO
3.20
4.00
4.00
9.00
_ ___
____
7.66
12.81
7.00
0.20
"_.
.
——
.
—
.
——™
"■
—— •__
.
)
—
—
O
o
—
i_
__ o
o o
52o
> _ . « - _ .
io Ul
3 ••
m
t
X
a
m
J
a
«Z_
r-
).
4
V
> 4
tt
—
O
til
K
2 2 8i
^X
5
a
a
< >
z
o
_.§
4 —
Q tt
O
U
u
<
X
-1
UJ
3
o
UJ
tt
Ul
*o
IL
o
UJ
- - s
4 Ift
U. Ul UJ
fl(H
(fl
B
111
U
I H
!_
(rt
UJ
2
<
2
5
.» ifl
a
z_ . _z . >« - —
a
-
_.
m
_-
f-
_
O
hirt
UJ
X
a
a
Hw
uj
>
_.
—
no
uj
>
—
a
3
o
a
a
UJ <-.
o
a
>
z
o
u
o
a
>
z
O
u
a
UJ
w
a
I
u
o
yirt
o
V
■_
(J
-
MACHINERY COMPLEMENT!13)
COLUMN
NAME OF MACHINE
TRACTOR
1
CODE
I .
TRACTOR
2
WIDTH
(FEET)
130.0
D AT E : 1 0 1 3 8 0
3
4
5
INITIAL
LIST
PRICE
40150.
SPEED
(MPH)
FIELD
EFFICENCY
0 . 8 8
1.00
0.88
1.00
0.88
1.00
0.88
1.00
1.00
0 . 8 8
l.OO
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
i. 00
1.00
1.00
1.00
1.00
1.00
1.00
t.OO
1.00
1.00
0.83
0.83
0.83
1.00
1.00
0 . 3 0
1.00
1.00
1.00
0 . 6 0
1.00
0 . 6 0
1.00
0.83
1.00
1.00
1.00
0.80
1.00
4 . 5
2 .
1 . 0
1.
1 . 0
3 .
1 10.0
1 .0
80.0
34650.
1 .
4 . 5
1 . 0
20350.
4 . 5
4 .
TRACTOR
5 .
1 . 0
1 .
1 .0
TRACTOR
6 .
7 .
50.0
13750.
4 . 5
8 .
1 . 0
1 . 0
PICKUP
PEACH BOXES
9 .
1 . 0
1 .
1 .
1 0 .
0 . 5
8500.
1 .0
20.0
1 1.
1 .
1 . 0
1 2 .
1 . 0
1 . 0
1 .
i . O
1 3 .
1 .0
1 . 0
1 4 .
1 . 0
1 .
1 .
1 5 .
1 . 0
1 .
1 . 0
1 . 0
1 6 .
1 7 .
1 . 0
l . O
1 .
1 . 0
1 . 0
1.
1 .
l . O
1 8 .
1 9 .
2 0 .
8 . 3
1 . 0
600.
1 . 0
1 .
2 1 .
1 . 0
2 2 .
2 3 .
1 . 0
1 . 0
1.
1.
2 4 .
1 . 0
1 . 0
1 .
1 .
1 .0
1. 1 .0
1 .0
1 .0
1 . 0
1 .
1 . 0
1 . 0
1 . 0
1 .
I .0
2 5 .
2 6 .
2 7 .
2 8 .
TA N D E M D I S C
D I S K - TA N D E M
DISK-OFFSET
1.
1 .0
1 . 0
2 9 .
3 0 .
1 . 0
1 .
1 .
1 . 0
1 .
1 .0
1 .0
3 1 .
1 - 0
9 . 0
1 .
1 . 0
1980.
5225.
8250.
4 . 5
4 . 3
3 2 .
3 3 .
3 4 .
15.0
14.0
1 . 0
4 . 8
3 5 .
3 6 .
1 . 0
3 7 .
5 . 3
3 8 .
1 . 0
3 9 .
1 . 0
1 . 0
1.
1 . 0
4 0 .
1 .
1 . 0
41 .
18.0
9350.
4 2 .
1 . 0
1.
S . O
1 . 0
PLANTER 6-R
4 3 .
18.0
5500.
5 . 0
4 4 .
1 . 0
1 .
CHISEL
4 5 .
12.0
2475.
1 . 0
4 . 1
4 6 .
4 7 .
1 . 0
1 .
1 . 0
1 .
1 .0
1 .0
4 8 .
1 . 0
1 .
1 . 0
4 9 .
18.0
3050.
4 . 5
5 0 .
1 . 0
1 .
l . O
MB PLOW 4 BOTTOM
PLANTER PEANUT6R
DISK/BEDDER
;
1 . 0
1 .
1 .
4 250.
1.
1 . 0
1 . 0
4 . 1
1 .0
6
RC1
1.20
1.00
1 .20
1.00
1.20
1.00
1.20
1.00
1.00
0.60
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.60
1.00
1.00
1-00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.65
0.60
0.60
1.00
1.00
0.60
1.00
1.00
1.00
0.60
1.00
0.60
1.00
0.60
1.00
l.CO
t.OO
0.65
1.00
7
8
AGE
9
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
o'.o
0 . 0
1 0
HOURS
YEARS
USED
OWNED
A N N U A L LY
1.60
800.
8 . 0
1.00
1 .
1 . 0
1.60
800.
8 . 0
1.00
1 .
1 . 0
1.60
800.
10.0
1.00
1 .
1 . 0
1.60
400.
12.0
1.00
1 .
1 . 0
1 .00
1 .
1 - 0
1.30
500.
10.0
1.00
1 .
1 . 0
1.00
1 .
1 . 0
1.00
1 .
1 . 0
1.00
1 .
1 . 0
1.00
1 .
1 - 0
1.00
1 .
1 - 0
1.00
1 .
1 . 0
l.OO
1 .
1 . 0
1.30
500.
1O.0
1 .00
1 .
1 . 0
1.00
1 .
1 . 0
1 .00
1 .
1 . 0
1 .00
1 .
I . O
1.00
1 .
1 . 0
1 .00
1 .
1 . 0
1 .00
1 .
1 . 0
1 .00
1 .
1 . 0
1.00
1 .
1 . 0
1.00
1.
1 . 0
1.00
1 .
1 . 0
l.OO
1 .
1 . 0
1.80
200.
10.0
1.60
200.
10.0
I .60
200.
10.0
1.00
1 .
1 . 0
1 .00
1 .
1 . 0
1.30
175.
10. 0
1.00
1 .
1 . 0
1 .00
1 .
1 . 0
1.00
1 .
1 . 0
0.30
200.
10.0
1.00
1 .
1 . 0
0.30
100.
10.0
1.00
1 .
1 . 0
1.30
1 00.
10.0
1.00
1 .
1 . 0
1..0
1 .
1 . 0
1.00
1 .
1 . 0
1.80
100.
8 . 0
1.00
1 .
1 . 0
RC3
j
11
RFV1
0.630
1-000
0.680
1.000
0.680
1.000
0.680
1.000
1.000
0.600
1.000
l.OOO
1.000
1.000
1.000
1.000
1.000
1.000
0.600
l.OOO
l.OOO
1 .000
1.000
1.000
1.000
1.000
l.OOO
1.000
1.000
1.000
l.OOO
0.600
0.800
0-800
l.OOO
1 .ooo
0.600
1.000
1-000
l.OOO
0.600
1 .ooo
0.600
l.OOO
0.600
1.000
1.000
1.000
0.600
l.OOO
1 2
1 3
1 4
RFV2
PURCHASE
PRICE
FUEL
TYPE
36500.
1.
34650.
3 .
1 .
1 .
0 .
3 .
12000.
n o .
1 .
1.
1 .
0 .
20350.
3 .
12000.
8 0 .
1 .
1 .
1.
0 .
12500.
3 .
12000.
1 .
1 .
1 .
1.
5 0 .
0 .
1 .
0 .
6000.
1 .
3 .
5000.
0 .
1 .
1 .
1.
0 .
1.
1 .
1.
1 .
1 .
1 .
1.
0 .
0 .
1 .
1.
1.
0 .
0 .
0.920
1.000
0.920
1.000
0.920
'. .000
0.920
1.000
1 .000
0.385
1.000
1 .OOO
1.000
1.000
1.000
1-000
1-000
1.000
0.885
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.885
0.885
0.88S
1.000
1.000
0.885
1.000
1.000
1.000
0.885
l.OOO
0.885
1.000
0.885
1.000
1-000
1.000
O.SBS
1.000
1.
1.
1 5
HOURS
16
HP
O F
LIFE
12000.
130.
1 .
1 .
1 .
1 .
1.
0 .
1 .
0 .
1 .
1 .
1 .
600.
3 .
1 .
5000.
0 .
0 .
1 -
1 .
0 .
1 .
1 .
1 .
1.
1 .
1 .
0 .
0 .
1 .
1 .
1.
1 .
1 .
0 .
1 .
0 .
1 .
1 .
I .
1•
1 .
1 .
0 .
0 .
1 .
1 .
1 .
1 .
0 .
1 -
1.
0 .
1 .
1.
0 .
1 .
1 .
0 .
1 .
1 .
1800.
4 750.
7500.
0 .
0 .
0 .
0 .
1 .
0 .
0 .
2000.
2500.
2500.
0 .
0 .
0 .
1 .
0 .
1 .
0 .
1 .
1 .
0 .
0 .
4000.
1 .
1.
0 .
2200.
0 .
0 .
0 .
1 .
0 .
1 .
0 .
0 .
1 .
0 .
1 .
3500.
0 .
1200.
1 .
0 .
1 .
0 .
0 .
5000.
1 .
2250.
0 .
0 .
625.
0 .
1 .
0 .
0 .
1250.
0 .
1 .
0 .
1 .
0 .
1.
1 .
0 .
0 .
1 .
0 .
0 .
1 .
0 .
2750.
2000.
0 .
1 .
0 .
1 .
0 .
j
.
MACHINERY COMPLEMENT I 13)
COLUMN
NAME OF MACHINE
1
COOE
5 1 .
DRILL GRAIN
SHEDDER
SHREDDER
5 2 .
l . O
1 . 0
5 3 .
12.0
5 4 .
1 . 0
5 5 .
1 . 0
1 . 0
OIGGER PEANUT
SPRAYER
SPRAYER ORCHARD
S P R AY E R A I R B L A S T
F E R T. A P P L I . R E N T D
ITEM OFF SET
T R E E TO P E R
FRUIT SIZER
TREE SHAKER
T R A I L O R F L AT B E D
TRAILERS PNUT
COMBINE PNUT
D AT E : 1 0 1 3 3 0
3
4
INITIAL SPEED
LIST
(MPH)
PRICE
1 . 0
»
3850 »
1
.0
4.0
1 - 0
.
1
.0
1 .0
5 6 .
5 7 .
15.0
5 8 .
1 . 0
1 . 0
5 9 .
6 0 .
1 . 0
1 .0
6 1 .
10.5
3850
1 . 0
4 . 8
6 2 .
S . O
l . O
9 3 5
3 . 7
6 3 .
6 4 .
C U LT I VAT O R R O L L G
2
W IDTH
(FEET)
S . 3
.
1.0
1 . 0
18.0
6 6 .
6 7 .
1 . 0
1 . 0
6 8 .
1 . 0
6 9 .
12.0
7 0 .
7 1 .
1 . 0
1 - 0
7 2 .
1 . 0
7 3 .
24. 0
7 4 .
7 5 .
5 . 0
24.0
7 6 .
1 . 0
7 7 .
12.7
7 8 .
7 9 .
1 . 0
ao.
1 . 0
8 1 .
12.7
3 2 .
1 . 0
8 3 .
8 4 .
1 . 0
1 . 0
8 5 .
8 6 .
13.0
20.0
3 7 .
1 . 0
8 8 .
1 . 0
8 9 .
9 0 .
0 . 2
12.0
9 1 .
0 . 3
9 2 .
0 . 9
9 3 .
1 . 0
1 . 0
9 4 .
3 . 8
9 5 .
9 7 .
9 8 .
12.0
12.0
12.0
12.0
9 9 .
1 . 0
100.
1 . 0
9 6 .
9100
1 . 0
6 5 .
-
1 . 0
3300
3 . 8
.
.
1
.0
1.0
1 . 0
60S0 .
>
.
3.0
1.0
1.0
1 . 0
2750 .
4.8
8 8 0
4 . 8
6600 >
1 .
9 0 0 >
»
,
4.8
1.0
4.0
1-0
i.O
3 6 0
1 . 0
4 . 0
.
1.0
1 . 0
.
>
.
»
.
6 0 0 .
4950 .
3300 .
5500
6 6 0 .
8800
14 850 .
13800 .
13800 .
1 3800 .
1 .
1 .
9 0 0
1.0
4.0
4.0
1.0
1.0
1.0
2.S
1.0
1 . 0
4.5
20.0
2.3
2.5
2.5
2.6
1.0
1.0
5
FIELD
EFFICENCY
1.00
1.00
0.72
1.00
1.00
1.00
0.62
1.00
1.00
1.00
0.80
0.80
1.00
1.00
0.75
1.00
1.00
1.00
0.67
1.00
1.00
1.00
0.53
0.53
0.53
1.00
0.65
1.00
1.00
t.OO
0.67
1.00
1.00
1 .00
0.65
0.67
1 .00
1.00
1.00
0.90
1 .00
1.00
O.SO
0.88
0.50
0 . 6 0
0 . 6 0
0 . 6 0
1.00
1.00
6
RC1
1.00
1.00
0.60
1.00
1.00
1.00
0.60
1.00
1.00
1.00
0.60
0.60
1.00
1.00
0.60
1.00
1.00
1.00
0.60
1.00
1.00
1.00
0.60
0.60
1.20
1.00
1.00
1.00
1.00
1.00
1.20
1.00
1.00
1.00
1.00
1.20
1.00
1.00
0.60
1.20
1.20
1.20
1.20
1.20
1.20
0.50
0.50
0.50
1.00
1.00
7
AGE
8
RC3
0 . 0
0 . 0
1.00
i.OO
1.30
1.00
1 .00
t.OO
1.30
1.00
1 .00
1 .00
1.30
1.80
t .00
1 .00
1.30
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
9
1 0
HOURS YEARS
USED
OWNEO
A N N U A L LY
1
1
1 0 0
1
1 . 0
,
.
1.0
10.0
1-0
1
1 . 0
1
1 . 0
too
1.
1
10.0
1.0
1 . 0
1
1 . 0
7 5 ,
8 . 0
SO
8 . 0
1
1 . 0
1
1.0
10.0
. 0 0
1
1 . 0
0 . 0
J .00
1
l . C
0 . 0
1 .oo
1
1 - 0
0 . 0
0 . 0
1 .30
I .00
1 .00
1.00
1.30
1.30
I .60
1.00
1 .80
1.00
1 .00
1.00
1.80
1 .00
1.00
1 .00
1 .80
1 .80
1.00
1.00
1.30
1.60
1.60
1 .60
1.60
1.60
1 .60
1 .80
1 .80
1 .80
1.00
1.00
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
1 .0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
0 . 0
,
1 5 0 .
1 4 0
1
10. 0
1
1 . 0
1 . 0
1
7 5
1 . 0
7 5
7 5
1
3 5
.
10.0
10.0
10.0
1.0
10-0
1
1 . 0
1
1 . 0
1
SO
1 . 0
8 . 0
1
.
1
1
3 5
1 . 0
.
SO
1
1.0
1.0
1 0 . 0
1 . 0
.
1.0
1
1 . 0
5 0 0
10.0
10.0
10. 0
10-0
10.0
10.0
.
.
4 0 •
6
5 0 0
1 0 0
4 0
.
1 8 0
6 - 0
1 0 0
6 . 0
1 0 0
6. 0
1 0 0
1
6 . 0
1
1 . 0
I. 0
1 1
1 2
RFV1
RFV2
1 3
14
PURCHASE FUEL
PRICE
TYPE
1 5
HOURS
16
H P
OF
LIFE
1.000
1.000
0.600
1.000
1.000
1.000
0.600
t.000
1.000
1.000
0.560
0.600
1.000
1.000
C.600
1.000
1.000
1.000
0.600
1.000
1.000
1 .000
0-600
0.600
0.600
l.OOO
0-600
1.000
1.000
1.000
0.600
1.000
1.000
1.000
0.600
0.600
1.000
1.000
0.600
0.600
0.600
0.600
0-600
0.600
0.600
0.600
0.600
0.600
1 .000
1.000
1.000
1 .000
0.885
l.OOO
1.000
1.000
0.885
1.000
1.000
1.000
0.88S
0.885
1.000
1.000
0.885
1.000
1.000
1.000
0.885
1.000
1-000
1.000
0.885
0.885
0.8S5
1.000
0.885
1-000
1.000
1.000
0.885
1.000
1.000
1.000
0.885
0.885
1.000
1.000
0.885
0.885
0.885
1.000
0.885
0.885
0-885
0.805
0.885
0.885
1.000
1.000
1
1
3500
1
1
1
750
4000
1
1
3500
850
1
1
3000
1
1
1
.
»
•
.
>
.
>
•
>
.
.
>
.
.
.
.
.
.
5500
1
1
1
2500
8 0 0
6000
1
7 7 5
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0 .
0
0
1 .
0
0
1 .
0
750.
2000.
1.
0
1.
0
0
0
1875.
1•
0
1 .
0
0
1•
1750.
1•
0
0
o.
1.
.
>
.
0.
0.
0.
1200.
0 .
1.
0
0 .
1200.
0
0 .
1.
0.
1 .
1.
0
0
0 .
0.
0.
0.
0.
0.
o.
0.
0.
0.
8000
1 3500 >
12000
12000
12000 .
0 .
6 0 0
0
1—
1250.
1.
0
0
•
•
.
•
.
.
>
.
i
.
4500
3000
5000
1 .
0
0.
0.
0.
0.
0.
0.
•
6 0 0
0
.
i
.
•
>
>
3 0 0
7 7 5
1•
1.
1250.
1.
0.
0 .
0 .
o.
1
0.
1
0 .
1 .
1.
1000.
1000.
1000.
1 .
1.
0
0
0
0
0
0
0
0
0
0
0
1200.
1200.
0
1 .
0
1 .
0
0
5000.
2000.
2000.
2000.
2000.
2000.
1S00.
2500.
2500.
2500.
1 .
1 .
0
0
0
0
0
0
0
o
0
0
0
0
-
Educational programs conducted by tlie Texas Agricultural Extension Service serve people oi" all ages regardless of socio-economic level,
race, color, sex, religion or national origin.
Cooperative Extension Work in Agriculture and Home Economics, The Texas A&M University System and the United States Department
of Agriculture cooperating. Distributed in furtherance of the Acts of Congress of May 8, 1914, as amended, and June 30, 1914.
500-10-80,
Revised
EC0
7"2
t.
1.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 01/09/81.
B-124KL13)
COW-CALF PRODUCTION TEXAS CROSS TIMBERS REGION
PROJECTED CCSTS AND RETURNS PER COW
IMPROVED PASTURE
ITEM
WEIGHT
EACH
UK IT
4.50
4.30
9.00
C U T.
CWT.
C » T.
PRICE OR
COST/UNIT
QUANTITY
VALUE OR
COST
0.40
0.28
0.10
198.00
120.40
1. GROSS RECEIPTS
STEER CALVES
HEIFER CALVES
CULL COWS
TOTAL
11 0 . 0 0
100.00
50.00
_.Sj_____
363.40
VARIABLE COSTS
J^N.
COASTAL PASTURE
HAY
RANGE CUBES
SALT & MIN.
VET MEDICINE
REPAIRS e MAINT.
MISC EXPENSE
MARKETING
MACHINERY!FUEL.LUBE.REP>
LABOR* TRACTOR £ MACHINERY
LABOR. LIVESTOCK
INTEREST ON OPER.CAP.,
TOTAL VARIABLE COSTS
ACRE
CWT.
CWT.
CWT.
OOL.
DOL.
DCL.
OCL.
DCL.
HRS.
HRS.
OCL.
29.55
3.75
11 . 2 5
8.20
1.00
1.00
1 .00
1.00
1.68
9.00
1.50
0.60
4.00
3.00
5.00
5.10
4.00
4.00
0.13
1.25
10.00
51.45
175.00
3. INCOME ABOVE VARIABLE COSTS
4. FIXED COSTS
COASTAL PASTURE
INT. ON LIVESTOCK CAPITAL
INT. ON OTHER EQUIPMENT
DEPR. ON BEEF BULL
DEPR. ON OTHER EQUIP.
OTHER FC. MACH & EQUIP.
TOTAL FIXED COSTS
49.64
33.75
16.87
4.92
4.00
3.00
5.00
5.10
1.02
5.00
40.00
188.40
ACRE
DOL.
DCL.
OCL.
DOL.
OCL.
20.55
0.13
0.13
1.68
943.25
11 6 . 6 0
34.52
122.62
15.16
0.50
13.60
17.91
204.31
5. TOTAL COSTS
379.31
6. NET RETURNS
-15.91
50 COW HERD. 2 BULLS. 80% CALF CROP. 12X REPLACEMENT. DEATH LOSS 2%.
REPLACEMENTS RAISED.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREOICT THE COSTS AND RETURNS FROM ANY
ANDFARM
DEVELOPED
BY STAFF
MEMBERS
OF THE
TEXAS AGRICULTURAL
rONECOLLECTED
PARTICULAR
OR RANCH
OPERATION.
THESE
PROJECTIONS
WERE
EXTENSION SERVICE AND APPROVEO FOR PUBLICATION.
Texas Agricultural Extension Service . The Texas A&M University System . Daniel C. Pfannstiel. Director . College Station, Texas
£ ft
6. a
UJ >as
ou
Ul
_ e
■< o
........
o o o o o o o o o
a uj
u>
- o_ u.
o u.
«
x _i
O O O O O O O O
o
o
-I UJ
.- ui
d av
u. »-
o y~
y- 4
• co
y~ o>
Z •
M O
i ^f flO ) ND O_ O
o eO s VN . SO OMN I O)
j_ \ • • . » . ......
U 0 l 4 V - l l > < l « M r N 4 O
S».«g^«cD_,")
-»n«
H
W
-
oa
-
-<
-
S
S
0 4 0 O O O O O 0 O O
U
J
s_N
o
o
o
o
o
o
o
o
o
XJ
• O
3<5
J
UJ
3
to
OOOOO
o o o o o
o o o o o
. . . . .
o o o o o
OOOOOOOOOO
OOOOOOOOOO
tf) o
a ui
o < z
.ti. »
o
tf)
tt o
w d . i o o e o N N O . e
(vj(_o>inoin.-«o--o>
. i . . . - i . c e « h o
UJNNOOOCOONO.K)
X
•
•
.........
*Z
a uj c o o
3 u in n <n
21
>
«j
J
0> 3 UJ 4
O tf) 3
:._
10
CD U
o o . n o . e
o <o p- . o eu c
< i n c _ o o o o © © o o o o ©
3JO i • t i • • • • < • •
- . Z 3 0 C 0 O O O O O 0 0 0 0
- z o <
<
o o o o o o o o o o
OOOOOOOOOO
<
o_j
aooooooooooo
m U I O O * * * * * * * * * * *
3 3 a o
II. J-
CO >
_l
m to o
a •
U5.-
!
t
.Oh.
-NVKN"
Ui-,-.9.Stf>N<- Ol. »
V,
tH
"
"•
I
I
I
UJ H
rJO
a K w m o o o o i n e o w o
—
o —
2
5s!
il m *
z ©
U
J
^OOOOOOOOOOOO
(_ A_ w Og O
_ O O. O O
. .O
» .O. .O. O
« •O•
OOOOOOOOOO
OOOOOOOOOO
UJ X
. uj a
I.
n
MAN OM<)
«
-
CO
n
W
-
j
4 y. vi
y in u
f-
rn
. . *. t- • o o o
u j j u , u j _ j < < <
ui«5uiBu_uiu.
ti. IS m to O X X T
t - U ) . • ▶• • I - ) - . O O O
Nj J Jill JILUI J<<<
2 m o 6 u i < O I U O I U - _
3 T O O U . l - W _ . O X X X
t u o o o o o o o o o o o
• o o o o o o o o o o o o
o o o o o o o o o o o
X
U Qt O
«- ft «_
U I O O O O O O O O O O O
|S|.
.*«••«••*•
m m ^ m O O O O m m m m
tfl «. «- O N
t f ) _ i _ , « 0 0 0 0 " « - « " * - "
_. -, o «
- 00
o
o
o
o
o
o
o
o
OOOOOOOOOO
. . . . . . . . a .
OOOOOOOOOO
- . •O• O* O* O O O• O• O• O• •
a
o
OOOOOOOO— Oo
a
a
i n t u o o o o o o o o o o o
o c u . 0 0 0 0 0 0 0 0 0 0 0
h
»_
_■
>* j a
z
u j - i - W o o o o o - n o
>. tM_..«-.«p.^'^
U
J
VIUJOOOOOOOOOOO
<UOOOOOOOOOOO
Tm.
...*•*.•••
UttOOOOOOOOOOO
a
ar>p-tti«.«op-M oo m Pn
.
m
.
t4
-
U J O O O O O O O O O O O
a o o o o o o o o o o o I M
I o
.
m CD
5"*o
NO UJ
N(-N(-N»N«-«-
CO
t_n. t_n. o- >
n -g« ^- - >« « « - , - «
. ie
tn
OOOOOOOOOO
UJ o O O O O O O O O O O
N
_««.ocoo»«««.-«*
. . . . . . . . . .
>
ft
« 00
zUJ
8-
X tt tt
a
to
•- J_to>■
o
a uj
KS
UJ <
e 3 •- <
X O 4 tt tf)
OUI--Z
o J
a t - « » tt tt o
< < 3
co a a
_ __ c__
o __ a
o
<
a
US
t- -J v
O 3 •- <
oc
U
J
-J ti.
_i
^U i8J .^_ _ _P _»>- ><_<^«fU_cJJ _8i
to
X
o a
«o
J
z
. i / i a m u i i i o o .
« < - D . i n < o P - « - * i n
in tn in
-> o
o
- o
J
z
a uj
g2
ui <
tt
uj a
U
J
z a « a m il _j u.
ausii->_-M
a
KIAKUJO-_J
<<
<UO
I
tu v. i_ __ o cc a
uutf>W__
WU.U.U.
l _ K - . . 4 < > ' U I - U
_ i o a v ) - i i i - _ _,(.r..tn»oN-w
- «int ftni
_. - O <\J
- CO
UJ
•
.
a - n r)
til
z
X ▶«
3 X
J U
a
a at
j
O 3 .
Ul z o 4
Z O t t l tt
4
a
yZ
u*
«-
X U O tf)
U I Z O Z
h_
HU
■- u w a
.§
00 «(VJ tt
.m
5 UJ
a
UJ
X
•
O H
.
V
z z
^"^
a a o o o o o w t n a o o o
s n t - i n N e o N P. - m h
a
i.
•»
«"
n
•"
o o o o o o o o o o o
KUJOOOOO
oooooo
tnu.».»
•••••••
U
u
o e
y
o
mmOOOOOOOOOOO
J t t 0 0 0 0 0 ( . t f ) 9 0 0 0
a x
j a o o o o o o o o o o ©
e o o o o N i n o » o o ©
>» w
K
tu
z
o
< ( - . . . . . . . * * • • •
a u
(\J(Vt_(-(.<M(-0.(VI
-i •- >
0 0 0 0 0 0 0 0 0 * in to to v
*- u z
OOOOOOOOOO I
u. ui ui
yzonoooNOO
o
u i o © i . o o o < o © o o - > c
u«f."«o«--)ari
o _ - - - -•
tf)
<vj<-CD(-(-tn0'O0>i0
u)Nini-NN«*er.N
( . ( . N . N O O I . . -
_ _ o o o o o t n t n o < - _
ininmoooor-cootno
_ fc
i i j . . . . . . * . * * *
J
O tf) o
ONO
._
UJ o
a ui
X
K - 1ft
X
Id l/l
o>a
U
aJ
a
0-
3 a •
o tu x a
O I
O I
e i
• i
o
_• >
«• u.
< o « i . n N < o o « M .
a<o
£__
IS!-
- to
a.
j a j o o o o o ©
to 3
3 J O O O o o o
IL
a
z
<
VI
a o o o o o o
_•«.... .
4OOOOO o
o
o
•
o
uu«
pj >
<
*- •
k a "
oo
X X Ul
U O O
a
o
-J < O
o <
h- >
a
tt>
< u
r. X U
-
-_E
3 a
o
z
Ul UJ K
X X V
UJ UJ Ul
H tt)
vi a
z
a
uj
>
4
tt
tt Z
m tt
4
in in m
X X
Ul
o
o<
a uj
uj m
O M
<
a
UJ <
a
ui a
UJ
tf) u.
JIL
_r b
U
JO
< < «J a> x
_:__<- tt a
u u. u. u.
uu
ui
o o >■ >■zUJ ui
ui ui
y* *- <
tf) tf) x x x e_ id a
»u
U
aJ
O Ul
in
k
3..
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 0 1/09/81.
8-124KL13.
COW-CALF PRODUCTION TEXAS CROSS TIMBERS REGION
PROJECTED CCSTS AND RETURNS PER COW
IMPROVED AND NATIVE PASTURE
ITEM
WEIGHT
EACH
UNIT
4.40
4.20
9.00
CWT.
CWT.
CWT.
PRICE OR
COST/UNIT
QUANTITY
VALUE OR
COST
0.40
0.28
0.10
193.60
11 7 . 6 0
GROSS RECEIPTS
STEER CALVES
HEIFER CALVES
CULL COWS
TOTAL
11 0 . 0 0
100.00
50.00
__5_l_>!__356.20
VARIABLE COSTS
COASTAL PASTURE
PASTURE. NATIVE
HAY
RANGE CUBES
SALT & MIN.
VET MEDICINE
REPAIRS & MAINT.
MISC EXPENSE
MARKETING
MACHINERY(FUEL.LUBE.REP)
LABOR. TRACTOR & MACHINERY
LABOR* LIVESTOCK
INTEREST ON OPER.CAP..
TOTAL VARIABLE COSTS
ACRE
ACRE
CWT.
CWT.
CWT.
OOL.
CCL.
DOL.
DCL.
COL.
HRS.
HRS.
DOL.
29.55
2.63
3.75
1 1.25
8.20
1.00
1.00
1.00
1.00
1.25
4.75
1.00
1.75
0.60
4.00
3.50
5.00
4.80
4.00
4.00
0.13
1.56
9.00
3 8 . 11
1U25.
143.57
212.63
INCOME ABOVE VARIABLE COSTS
FIXED COSTS
NATIVE PASTURE
COASTAL PASTURE
INT. ON LIVESTOCK CAPITAL
INT. ON OTHER EQUIPMENT
DEPR. ON BEEF BULL
OEPR. ON OTHER EQUIP.
OTHER FC. MACH & EQUIP.
TOTAL FIXED COSTS
36.94
12.49
3.75
19.69
4.92
4.00
3.50
5.00
4.80
1.28
6.25
36.00
ACRE
ACRE
DOL.
DOL.
DCL.
OCL.
DCL.
3.66
20.55
0.13
0.13
4.75
1.25
943.25
133.60
17.38
25.69
122.62
17.37
0.50
17.63
18.66
219.85
TOTAL COSTS
363.42
6. NET RETURNS
-7.22
50 COW HERO* 2 BULLS*
REPLACEMENTS RAISED.
80X CALF CRCP. 12% REPLACEMENTS. 2% DEATH LOSS*
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE AND APPROVED FOR PUBLICATION.
4.
MACHINE
PICKUP
CODE
10
W - C H I N E R V F I X E D A N O V A R MkBLE COST P E R HOUR
OEPR
INSUR.
TA X
T O T A L F I X E O R E PA I R
0.90
0*08
0 . 0 6
1.03
1.02
I N T.
0.98
KR/TIME
1
* i0 0
ANNUAL
LINE
NO.
ITEM
9 FENCE
2 STOCK PONO
3 PENS t- EQUIPMENT
4 STOCK TRAILER
S S T O C K S P R AY E R
6 H AY B A R N
7 H AY R A C K S
8 MINERAL FEEOER
S l BEEF CCW RAISEO
54 BEEF BULL
55 BEEF HEIFER RAI
SIZE
2.SO
1.00
1 .00
10.00
110.00
800.00
20.00
1 .00
1 .00
1 .00
1 .00
C O S T S U M M A R Y F O R E Q U I P M E N T ANO L I V E S T O C K
LIST
D EPR EC
INSUR
UNIT
PRICE
I AT I O N INTEREST
ANCE
TA X E S
MILE
3000.00
333.33
32S.00
25.00
12.50
OOL.
17C0.00
11 3 . 3 3
11 O . S O
8.50
4 . 2 5
OOL.
1500.00
100.00
97.50
7. SO
3.7S
FEET
1200.00
120.00
78.00
6.00
3.00
GAL.
800.00
80.00
S2.00
4 . 0 0
2.00
SQFT
2720.00
90.67
176.80
13.60
6.80
FEET
350.00
35.00
22.75
1.75
0.87
OOL.
90.00
9.00
5 . 8 5
0.4S
0.22
HEAO
800.00
0 . 0
104.00
8.00
4.00
HEAO
ISOO.OO
12.50
14. ei
192.56
7.41
HEAO
700.00
0.0
91.00
7.00
3.50
T O TA L
VA R I A B L E
1. 0 2
LUB.
0.00
FUEL
0.00
ANNUAL
LINE
NO.
ITEM
9 FENCE
2 STOCK POHO
3 PENS & EQUIPMENT
4 STOCK TRAILER
5 S T O C K S P R AY E R
6 H AY B A R N
7 H AY R A C K S
8 MINERAL FEEOER
S l BEEF COW RAISEO
S 4 BEEF BULL
5 5 BEEF HEIFER RAI
COLUMN
1
NAME OF MACHINE COOE
10,
SIZE
2. SO
1.00
1 .00
10.00
11 0 . 0 0
800.00
20.00
1 .00
1 .OO
1 .00
1.00
UNIT
MILE
OOL.
OOL.
FEET
GAL.
SQFT
FEET
OOL.
HEAO
HEAD
HEAO
PRICE
8500.
4
S P E E C1
IMPH)
20.0
5
FIELD
EFFIC-
ENCY
o.aa
6
RC1
7
RC2
0.60 0.000631
COLUMNITEM NAME COOE
STOCK
PONO
2.
PENS & EQUIPMENT 3.
STOCK TRAILER 4.
S T O C K S P R AY E R 5 .
H AY
BARN
6.
H AY
RACKS
7.
MINERAL FEEOER 8.
FENCE
9.
BEEF COW RAISEO 51.
BEEF
BULL
54.
BEEF HEIFER RAI SS.
FUEL
LUBE
0.0
0.0
0.0
0.0
0.0
0.0
C O
0.0
0.0
0.0
0.0
CHARGES MAO E I N T H I S B U O G E T' F O R E O U I P M E N T A N D L I V E S T O C K
NUMBER
P P O P O R . O V N E R S H P O P E R AT I N G I N T E R S T L A B O R H O U R S
ITEMS
CHARGED
CHARGFS
CHARGES
CHARGES
CHARGEO
1.00
0.02
7 . 4 2
0.0
6.50
0.0
1.00
0.02
2.52
O.C
2.21
0.0
1.00
0.02
2.22
0.0
1.9S
0.0
1.00
0.02
2.58
0.0
1.56
0.0
1.00
0.02
1.72
0.0
1.04
0.0
1.00
0.02
2.22
O.C
3.54
0.0
1.00
0.02
0 . 7 5
0.45
O.C
0.0
1.00
0.02
0. 19
0.0
0.12
0.0
1.00
1.00
12.00
O.C
1C4.00
0.0
0.04
1.00
1.39
0.0
7.70
0.0
1.00
0.12
0.0
1.26
10.92
0.0
2
31
MI OTH
INITIAL
IFEET1
LIST
O.S
R E PA I R S A N C
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
a1
RC3
9
HOURS
USED
10
YEARS
OWNED
ANNUALLY
,30 500. 10.0
11
RFV1
HOURS T O T O W N - T O T O P E R LABOR E R S H P / Y R AT I N G / Y R
0.0
370.83
0 . 0
0.0
126.08
0 . 0
0.0
111 . 2 5
0 . 0
0.0
129.00
0 . 0
0.0
86.00
0 . 0
0.0
11 1 . 0 7
0 . 0
0.0
37.62
0 . 0
0.0
9 . 6 7
0 .0
0.0
12.00
0 . 0
0 .0
0.0
34.72
0.0
10.50
0 . 0
_.—
12
13
14
RFV2 PURCHASE FUEL
PRICE
TYPE
0.600 0.88S
IS
16
HOURS HP
OF
LIFE
5000,
6000.
7
SIZE UNIT
1.00 15.
1.00 15.
10.OO 19.
11 0 . 0 0 S .
800.00 21.
20.00 19.
1.00 15.
2.50 I B .
1.00
1•
1.00
1.
l.OO
1.
TYPE
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
l.OO
LIST
PRICE
1700.00
ISOO.OO
1200.00
800.00
2720.CO
350.00
90.00
PURCHASE
PRICE
1700.00
1500.00
1200.00
SOO.OO
2720.00
350.00
90.00
sooo.oc 5 0 0 0 . 0 0
800.00
800.00
ISOO.OO ISOO.OO
700.00 7 0 0 . 0 0
8
9
10
11
S A LVA G E R E PA I R F U E L t A N N U A L
YEARS PROP OF PROP
LUB AS HOURS
LIFE
L I S T O F L I S T PROP
LAeOR
15.00
0.0
0.0
0 . 0
0.0
IS.00
0.0
0.0
0 . 0
0.0
10.00
0.0
O.O
0 . 0
0.0
10.00
0.0
0.0
0 . 0
0.0
30.00
0.0
0.0
0.0
0.0
10.00
0.0
0.0
0 . 0
0.0
10.00
0.0
0.0
0.0
0.0
15.00
0.0
0.0
0 . 0
0.0
8.00
1.000
0.0
0 . 0
0.0
3.00
0.975
0.0
0.0
0.0
8.00
1.000
0.0
0 . 0
0 . 0
S O C O W H E R O . 2 B U L L S . 8 0 X C A L F C R O P, 1 2 X R E P L A C E M E N T S . 2 X D E A T H L O S S .
REPLACEMENTS RAISED.
M A C H I N E RY C O M P L E M E N T
EQUIPMENT COMPLEMENT
13
•3
PRICE VECTOR
J
_
)
5.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPOATING AFTER 01/09/81.
B-124ML13)
COW-CALF PRODUCTION TEXAS CROSS TIMBERS REGION
PROJECTED COSTS AND RETURNS PER COW
NATIVE PASTURE
ITEM
WEIGHT UNIT
EACH
PRICE OR
COST/UNIT
QUANTITY
VALUE OR
COST
0.40
0.28
0.10
189.20
11 4 . 8 0
GROSS RECEIPTS
STEER CALVES
HEIFER CALVES
CULL COWS
TOTAL
4.30
4.10
9.00
CWT.
CWT.
CWT.
11 0 . 0 0
100.00
50.00
15x-_<2
349.00
2. VARIABLE COSTS
PASTURE. NATIVE
HAY
RANGE CUBES
SALT & MIN.
VET MEDICINE
REPAIRS 6 MAINT.
MISC EXPENSE
MARKETING
MACHINERY(FUEL•L UBE* REP)
LABOR* TRACTOR & MACHINERY
LABOR* LIVESTOCK
INTEREST ON OPER.CAP.*
TOTAL VARIABLE COSTS
i{#i*L-S,
3.
INCOME ABOVE VARIABLE COSTS
4.
FIXED COSTS
NATIVE PASTURE
INT. ON LIVESTOCK CAPITAL
INT. ON OTHER EQUIPMENT
DEPR. ON BEEF BULL
DEPR. ON OTHER EQUIP.
OTHER FC* MACH & EQUIP.
TOTAL FIXED COSTS
ACRE
CWT.
CWT.
CWT.
DCL.
DOL.
OCL.
DOL.
DQL.
HRS.
HRS.
DOL.
2.63
3.75
11 . 2 5
8.20
1.00
1.00
1.00
1.00
15.00
1.00
1.75
0.60
4.00
4.00
5.00
4.50
4.00
4.00
0.13
1.87
7.50
34.34
39.45
3.75
19.69
4.92
4.00
4.00
5.00
4.50
1.53
7.50
30.00
!_.4__.
128.80
220.20
ACRE
OCL.
DOL.
CCL.
OOL.
DCL.
3.66
0.13
0.13
15.00
943.25
223.60
54.90
122.62
29.07
0.50
24.96
——22*52.
252.57
TOTAL COSTS
381.37
NET RETURNS
-32.37
50 COW HERD* 2 BULLS* 80% CALF CROP. 12% REPLACEMENTS. 2% OEATH LOSS.
REPLACEMENTS RAISED.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE ANO APPROVED FOR PUBLICATION.
_
MACHINE
PICKUP
MACHINERY FtXEO ANO VARIABLE COST PER HOUR
OEPR
INSUR.
TAX
TOTAL FIXeO REPAIR
O.90
0.08
0.06
1.03
1.02
COOE
10
FUEL
0.00
LINE
NO.
ITEM
10 FENCE
STOCK
PONO
2
3 PENS 6 EQUIPMENT
4 STOCK TRAILER
S STOCK SPRAYER
6 HAY BARN
7 HAY RACKS
8 MINERAL FEEDER
51 BEEF COW RAISEO
5 4 3EEF BULL
5 5 BEEF HEIFER RAI
ANNUAL COST SUMMARY FOR EOUIPMENT ANO LIVESTOCK
DEPREC
INSUR
LIST
S I Z E UNIT
PRICE
I AT I O N INTEREST
ANCE
TAXES
7 . 0 0 MILE 14000.00
700.00
910.00
70.00
35.00
1 . 0 0 OOL.
1700.00
11 3 . 3 3
11 0 . 5 0
8.50
4.25
1500.00
100.00
97.50
1 . 0 0 OOL.
7.50
3.75
FEET
1
2
0
0
.
0
0
1
2
0
.
0
0
7
8
.
0
0
6
.
0
0
3.00
10.00
1 1 0 . 0 0 GAL.
800.00
80.00
52.00
4.00
2.00
8 0 0 . 0 0 SQFT
2720.00
90.67
176.80
13.60
6.30
2 0 . 0 0 FEET
350.00
35.00
22.75
1.75
0.87
1 .00 DOL.
90.00
9.00
5.85
0.45
0.22
0.0
104.00
8.00
4.00
1 .00 HEAO
800.00
14.81
7.41
t . O O HEAO
1500.00
12.50
192.56
1 . 0 0 HEAO
700.00
0.0
91.00
7.00
3.50
LINE
NO.
ITEM
10 FENCE
2 STOCK PONO
3 PENS & EQUIPMENT
4 STOCK TRAILER
5 STOCK SPRAYER
6 HAY BARN
7 HAY RACKS
8 MINERAL FEEOER
S l BEEF COW RAISED
54 BEEF BULL
5 5 BEEF HEIFER RAI
ANNUAL CHARGES MADE IN THIS BUDGE!' FOR EQUIP MENT ANO LIVESTOCK
NUMBER
PROPOR. OWNERSHP OPERATING INTERST LABOR HOURS
S I Z E UNIT
ITEMS CHARCEO CHARGES CHARGES CHARGES CHARGED
1.00
7 . 0 0 MILE
0.02
16.10
0.0
18.20
0.0
1 .00 DOL.
1.00
0.02
2.52
O.C
2.21
0.0
1 . 0 0 DOL.
1.00
0.02
2.22
0.0
1.95
0.0
1 0 . 0 0 FEET
1.00
0.02
2.58
0.0
1.56
0.0
H O . 0 0 GAL.
1.00
0.02
1.72
0.0
1.04
0.0
1.00
0.02
0.0
8 0 0 . 0 0 SQFT
2.22
3.S4
0.0
20. OO FEET
1.00
0.02
0.75
0.0
0.45
0.0
1 . 0 0 DOL.
1.00
0.02
0.19
0.0
0.12
0.0
1 . 0 0 HEAD
1.00
1 .00
12.00
0.0
104.00
0.0
HEAD
1
.
0
0
1.00
0.04
1.39
0.0
7.70
0.0
1 . 0 0 HEAD
1.00
0.12
1.26
0.0
10.92
0.0
COLUMN
1
NAME OF MACHINE COOE
PICKUP
2
3
4
WIDTH
INITIAL SPEED
CFEET]1 L I S T ( M P H )
PRICE
10.
COLUMN-
1
ITEM NAME COOE
STOCK POND
2.
PENS C EQUIPMENT 3.
STOCK TRAILER
4.
STOCK SPRAYER
S.
HAY BARN
6 .
HAY RACKS
7.
MINERAL FEEOER
a.
FENCE
10.
BEEF COW RAISEO 5 1 .
BEEF BULL
54.
BEEF HEIFER RAI 5 5 .
0.5
2
8500.
3
SIZE UNIT
1.00 15.
1.00 I S .
10.00 19.
11 0 . 0 0
S.
800.00 21.
20.00 19.
t.OO I S .
7.00 18.
1.00
1.
1.00
1.
1.00
1.
4
20.0
5
5
6
F I E L D RC1
EFFICENCY
0.88
6
LIST
PURCHASE
TYPE
PRICE
PRICE
2 . 0 0 1700.00 1700.00
2 . 0 0 1500.00 1500.00
2 . 0 0 1200.00 1200.00
2.00
600.00 800.00
2 . 0 0 2720.00 2720.00
2.00
350.00 3S0.00
2.00
90.00
90.00
2.OOt4000.0014000.00
1.00
800.00 800.00
1 . 0 0 ISOO.OO 1 5 0 0 . 0 0
1.0C
700.00 700.00
7
RC2
0.60
01.000631
7
YEARS
LIFE
15.00
15.00
10.00
10.00
30.00
10.00
10.00
20.00
8.00
3.00
8.00
1.30
500.
TOTAL
VA R I A B L E
1.02
FUEL
REPAIRS ANO LUBE
0.0
0.0
0.0
0.0
0.0
0.0
0.0
CO
0.0
0.0
0.0
0.0
0.0
CO
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8
9
10
RC3 HOURS
YEARS
USED
OWNED
ANNUALLY
10.0
I N T.
0.98
HR/TtME
1.00
HOURS TOT CWN- TOT OPER
LABOR ERSHP/YR ATING.. R
0.0
SOS.00
0.0
0.0
126.08
0.0
0.0
111 . 2 5
0.0
CO
129.00
0.0
0.0
86.00
0.0
0.0
111 . 0 7
0.0
37.62
0.0
0.0
9.67
0.0
0.0
12.00
0.0
0.0
0.0
34.72
0.0
0.0
10.50
0.0
•
11
12
13
11 4
IS
16
RFVI RFV2 PURCHASE FUEL HOURS HP
PRICE TYPE OF
LIFE
0.6C0 0.885
8
9
10
11
SALVAGE REPAIR FUEL £ ANNUAL
PROP OF
PROP LUB AS HOURS
L I S T O F L I S T PROP
LABOR
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.000
0.0
0.0
0.0
0.975
0.0
0.0
0.0
1.000 0 . 0
0.0
0.0
5 0 C O W H E R O . 2 B U L L S * B O X C A L P C R O P. 1 2 X R E P L A C E M E N T S . 2 X O E A T H L O S S .
REPLACEMENTS RAISEO.
J
LU8.
0 .. 0 0
MACHINERY COMPLEMENT X3
EQUIPMENT COMPLEMENT I 3
PRICE VECTOR !3
^
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO B E U S E D W I T H O U T U P D AT I N G A F T E R 0 1 / 0 9 / 8 1 .
B-1241CL13)
STOCKER CALF PRODUCTION TEXAS CROSS TIMBERS REGION
PROJECTED COSTS AND RETURNS PER CALF
ITEM
WEIGHT
EACH
UNIT
6.75
CWT.
PRICE OR
COST/UNIT
QUANTITY
VALUE OR
COST
GROSS RECEIPTS
FEEDER STEERS
TOTAL
95.00
1.00
-___1___.
641.25
VARIABLE COSTS
SM.
GR.
PA S T U R E
HEAD
PA S T U R E .
N AT I V E
ACRE
STOCKER
STEERS
C W T.
D E AT H
LOSS
STOC.
OOL.
RANGE
CUBES
C W T.
H AY
C W T.
VET
MEDICINE
DCL.
SALES
COMM
C W T.
S A LT
&
MIN.
C W T.
MACHINERY!FUEL,LUBE.REP) OOL.
LABOR* TRACTOR & MACHINERY HRS.
LABOR.
LIVESTOCK
HRS.
I N T E R E S T O N O P E R . C A P. . D O L .
TOTAL VARIABLE COSTS
20.00
2.63
11 0 . 0 0
412.50
11 . 2 5
3.75
1.00
1.25
8.20
0.67
0.10
3.75
0.03
1.64
0.84
2.75
6.75
0.21
4.00
4.00
0.13
3.00
4.90
269.91
13.40
0.26
412.50
12.37
18.45
3.15
2.75
8.44
1.72
2.45
12.00
19.60
35.09
542.18
INCOME ABOVE VARIABLE COSTS
FIXED COSTS
S.G. PASTURE
NATIVE PASTURE
INT. ON OTHER EQUIPMENT
DEPR. ON OTHER EQUIP.
OTHER FC* MACH & EQUIP.
TOTAL FIXED COSTS
99.07
OOL.
OCL.
DOL.
DCL.
DOL.
19.92
3.66
0.13
0.67
0.10
46.64
13.35
0.37
6.06
5.44
2x52.
30.74
TOTAL COSTS
572.92
6. NET RETURNS
68.33
50 STEER UNIT. 300 POUNDS GAIN/STCCKER* STOCKING RATE 1 5 HEAO/ACRE.
SMALL GRAIN WINTER PASTURE. DEC. - MAY. 3% OEATH LOSS.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE AND APPROVED FOR PUBLICATION.