UNCLASSIFIED
DATE: February 2012
Exhibit R-2, RDT&E Budget Item Justification: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
COST ($ in Millions)
FY 2011
FY 2012
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
FY 2013
Base
FY 2013
OCO
FY 2013
Total
FY 2014
FY 2015
FY 2016
FY 2017
Cost To
Complete Total Cost
Total Program Element
3.598
2.499
1.355
- 1.355
2.058
1.933
2.891
2.940 Continuing Continuing
S400B: MQ-1 Predator A UAV
3.598
2.499
1.355
- 1.355
2.058
1.933
2.891
2.940 Continuing Continuing
A. Mission Description and Budget Item Justification
This program element identifies, develops, integrates, and tests Special Operations Forces (SOF) - unique mission kits on the MQ-1 Unmanned Aerial Vehicle (UAV)
as a component of the Medium Altitude Long Endurance Tactical Program. USSOCOM is designated as the DoD lead for planning, synchronizing, and as directed,
executing Overseas Contingency Operations against terrorist networks. USSOCOM requires the capability to find, fix, finish, exploit, and analyze time-sensitive highvalue targets. These targets can often only be identified with patient collection of information and require rapid, decisive action during the short periods in which they
present themselves. This program element addresses the primary areas of intelligence, surveillance, reconnaissance, and target acquisition.
B. Program Change Summary ($ in Millions)
Previous President's Budget
Current President's Budget
Total Adjustments
• Congressional General Reductions
• Congressional Directed Reductions
• Congressional Rescissions
• Congressional Adds
• Congressional Directed Transfers
• Reprogrammings
• SBIR/STTR Transfer
• Other Adjustment
FY 2011
FY 2012
FY 2013 Base
FY 2013 OCO
FY 2013 Total
0.098
3.598
3.500
- - - - - 3.500
- - 2.499
2.499
- - - - - - - - - 1.339
1.355
0.016
- - - 1.339
1.355
0.016
0.016
- 0.016
Congressional Add Details ($ in Millions, and Includes General Reductions)
Project: S400B: MQ-1 Predator A UAV
FY 2011
Congressional Add: MQ-1 Predator A UAV
3.500
- Congressional Add Subtotals for Project: S400B
3.500
- Congressional Add Totals for all Projects
3.500
- Change Summary Explanation
Funding:
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
UNCLASSIFIED
Page 1 of 7
FY 2012
R-1 Line #235
UNCLASSIFIED
DATE: February 2012
Exhibit R-2, RDT&E Budget Item Justification: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
FY2011: Congressional add ($3.500 million) to equip Army SOF Extended Range Multi-Purpose UAV with SOF capability.
FY2012: None.
FY2013: Increase is due to an economic assumption increase ($0.016 million).
Schedule: None.
Technical: None.
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
UNCLASSIFIED
Page 2 of 7
R-1 Line #235
UNCLASSIFIED
DATE: February 2012
Exhibit R-2A, RDT&E Project Justification: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
COST ($ in Millions)
S400B: MQ-1 Predator A UAV
FY 2011
3.598
FY 2012
2.499
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
FY 2013
Base
1.355
FY 2013
OCO
FY 2013
Total
- 1.355
FY 2014
PROJECT
S400B: MQ-1 Predator A UAV
FY 2015
2.058
FY 2016
1.933
FY 2017
2.891
Cost To
Complete Total Cost
2.940 Continuing Continuing
Quantity of RDT&E Articles
A. Mission Description and Budget Item Justification
This project identifies, develops, and tests Special Operations Forces (SOF) organic MQ-1 UAV platforms, payloads, and control systems. As the supported
combatant command, USSOCOM has been designated as the DoD lead for planning, synchronizing, and as directed, executing global operations against terrorist
networks. USSOCOM requires the capability to find, fix, and finish time-sensitive high-value targets. These targets can often only be identified with patient collection
of information and require rapid, decisive action during the short periods in which they present themselves. This project addresses the primary areas of intelligence,
surveillance, reconnaissance, and target acquisition (ISR&T).
B. Accomplishments/Planned Programs ($ in Millions)
Title: MQ-1 Predator A UAV
FY 2011
0.098
FY 2012
2.499
FY 2013
1.355
0.098
2.499
1.355
FY 2011 Accomplishments:
Continued development, test, and integration of MQ-1 UAV payload and ground control station improvements.
FY 2012 Plans:
Continues development, test, and integration of MQ-1 UAV payload and ground control station improvements.
FY 2013 Plans:
Continue development, test, and integration of MQ-1 UAV payload and ground control station improvements.
Accomplishments/Planned Programs Subtotals
FY 2011 FY 2012
3.500
- Congressional Add: MQ-1 Predator A UAV
FY 2011 Accomplishments: Continued development, test, and integration of MQ-1 UAV payload and ground
control station improvements.
Congressional Adds Subtotals
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
UNCLASSIFIED
Page 3 of 7
3.500
R-1 Line #235
- UNCLASSIFIED
DATE: February 2012
Exhibit R-2A, RDT&E Project Justification: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
C. Other Program Funding Summary ($ in Millions)
Line Item
• PROC1: MQ-1 Unmanned Aerial
Vehicle
FY 2011
22.859
FY 2012
3.025
FY 2013
Base
3.963
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
FY 2013
OCO
FY 2013
Total
3.963
FY 2014
3.780
PROJECT
S400B: MQ-1 Predator A UAV
FY 2015
4.293
FY 2016
5.310
Cost To
FY 2017 Complete Total Cost
5.405 Continuing Continuing
D. Acquisition Strategy
MQ-1 Predator A UAV is an evolutionary acquisition program that provides improvements to SOF MQ-1 aircraft, payloads, and ground control stations to increase the
ISR&T acquisition capabilities of SOF.
E. Performance Metrics
N/A
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
UNCLASSIFIED
Page 4 of 7
R-1 Line #235
UNCLASSIFIED
DATE: February 2012
Exhibit R-3, RDT&E Project Cost Analysis: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
Product Development ($ in Millions)
Cost Category Item
MQ-1 Predator Payloads and
Ground Control Stations
Contract
Method
& Type
C/Various
Cost Category Item
MQ-1 Predator Payloads and
Ground Control Stations
C/TBD
Performing
Activity & Location
Total Prior
Years
Cost
Cost Category Item
C/Various
Cost
21.548
2.499
Subtotal
21.548
2.499
Performing
Activity & Location
TBD:TBD
Total Prior
Years
Cost
Mar 2012
1.355
Booz Allen
Hamilton:Dayton, OH
Subtotal
Award
Date
Cost
Award
Date
Cost
Cost To
Complete
Cost
Total Cost
- 1.355 Continuing Continuing
- 1.355
FY 2013
OCO
Award
Date
Cost
Cost To
Complete
Cost
Total Cost
- - - Continuing Continuing
6.049
- - - - FY 2013
Base
Total Prior
Years
Cost
Award
Date
Cost
Award
Date
Cost
FY 2013
OCO
Award
Date
Cost
Cost To
Complete
Cost
Total Cost
- - - - Continuing Continuing
0.648
- - - - 28.245
FY 2012
2.499
1.355
FY 2013
OCO
- UNCLASSIFIED
Page 5 of 7
R-1 Line #235
Target
Value of
Contract
FY 2013
Total
0.648
FY 2013
Base
Target
Value of
Contract
FY 2013
Total
- Remarks
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
FY 2013
Total
6.049
Total Prior
Years
Cost
Project Cost Totals
FY 2013
OCO
Mar 2013
FY 2013
Base
FY 2012
Performing
Activity & Location
PROJECT
S400B: MQ-1 Predator A UAV
1.355
Award
Date
Cost
Award
Date
Cost
FY 2012
Management Services ($ in Millions)
MQ-1 Predator Payloads and
Ground Control Stations
Award
Date
General Atomics
Aeronautical
Services:San Diego, CA
Subtotal
Contract
Method
& Type
FY 2013
Base
FY 2012
Test and Evaluation ($ in Millions)
Contract
Method
& Type
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
FY 2013
Total
1.355
Cost To
Complete
Total Cost
Target
Value of
Contract
Target
Value of
Contract
UNCLASSIFIED
DATE: February 2012
Exhibit R-4, RDT&E Schedule Profile: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
1
FY 2011
2 3 4
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
1
FY 2012
2 3 4
1
FY 2013
2 3 4
1
PROJECT
S400B: MQ-1 Predator A UAV
FY 2014
2 3 4
1
FY 2015
2 3 4
MQ-1 Predator Payloads and Ground
Control Stations
Development/Integration
Test & Evaluation/User Assessment
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
UNCLASSIFIED
Page 6 of 7
R-1 Line #235
1
FY 2016
2 3 4
1
FY 2017
2 3 4
UNCLASSIFIED
DATE: February 2012
Exhibit R-4A, RDT&E Schedule Details: PB 2013 United States Special Operations Command
APPROPRIATION/BUDGET ACTIVITY
0400: Research, Development, Test & Evaluation, Defense-Wide
BA 7: Operational Systems Development
R-1 ITEM NOMENCLATURE
PE 0305219BB: MQ-1 Predator A UAV
PROJECT
S400B: MQ-1 Predator A UAV
Schedule Details
Start
Events by Sub Project
MQ-1 Predator Payloads and Ground Control Stations
End
Quarter
Year
Quarter
Year
Development/Integration
1
2011
4
2017
Test & Evaluation/User Assessment
2
2012
4
2017
PE 0305219BB: MQ-1 Predator A UAV
United States Special Operations Command
UNCLASSIFIED
Page 7 of 7
R-1 Line #235
UNCLASSIFIED
THIS PAGE INTENTIONALLY LEFT BLANK
UNCLASSIFIED