Graduate Assistance: MODELED Employee Net Cost Total Tuition* Total Fees Tuition and Fees Total Program Tuition Fees Master of Fine Arts in Writing- $ 16,632 $ 1,800 MFA 1st Year 18,432 2,780 $ 21,148 35,000 $ 4,580 Tuition Fees $ 21,540 $ Master of Fine Arts in Writing- $ MFA 2nd Year Est Total Cost of Program Program Master of Business Administration-MBA 1st Year TOTAL $ 18,368 $ $ Master of Business $ Administration-MBA 2nd Year 9,734 Est Total Cost of Program $ 31,274 Program Tuition Master of Science in Finance- $ 22,800 MSF Est Total Cost of Program $ 22,800 Program Tuition PhD in Education and TBD Leadership(16-17 school year) Fall $ 21,540 $ 9,734 $ Summer Semester Tuition* Spring Summer $ 9,184 $ Spring $8,616$ $5,250=$3,366($5,2 50 calendar benefit 08/15-12/15) 8,616 $ $ 22,800 $ $9,120$5,250=$3,870($5,2 50 calendar benefit 08/15-12/15) Spring $9,120$ $5,250=$3,870($5,250 calendar benefit 01/1612/16) $ Fall Est Total Cost of Program July 13, 2015 Spring Calander Yr Benefit Student Portion 5,250 $ 13,182 5,250 $ 15,898 5,250 $ 4,484 $ 10,500 $ 20,774 Summer Calander Yr Benefit Student Portion 4,560 $5,250 (2) $10,500 $ 12,300 22,800 TOTAL Est Balance owed by Student/Employee after Tuition Assistance + Fees *** $ 10,500 $ 29,080 Summer Calander Yr Benefit Student Portion 4,308 $ 5,250 $ 16,290 $9,734$5,250=$4,484($5,2 50 calendar benefit 08/16-12/16) Fall Maximum Tuition Assistance ** 8,316 31,274 TOTAL $ Fees Fall $8,316$ $5,250=$3,066 ($5,250 calendar benefit 06/1512/15) $9,184$ $5,250=$3,934($5,2 50 calendar benefit 06/16-12/16) Spring Semester Tuition* 39,580 TOTAL Fees Fall Semester Tuition* Summer 10,500 $ 12,300 Calander Yr Benefit Student Portion Graduate Assistance: MODELED Employee Net Cost Total Tuition* Total Fees Tuition and Fees Total Program Master of Arts in TeachingMAT $ Tuition 31,280 Fees TOTAL $ 31,280 Est Total Cost of Program Program Master of Arts in Teaching Special Education 1st year $ 31,280 $ Tuition Fees $ 19,040 $ $ 19,040 Master of Arts in Teaching Special Education 2nd year $ $ 14,008 Est Total Cost of Program Program Master of Education $ Est Total Cost of Program Program Master of Arts in Education $ Est Total Cost of Program Program Master of Education in VFL(must be OPT to take ) $ 20,400 Tuition 14,008 33,048 Tuition $ 20,400 20,400 Tuition $ 20,400 Summer Semester Tuition* 31,280 $ Fall Spring $8,840$ $5,250=$3,590($5,250 calendar benefit 02/1612/16) $6,804-$5,250=$1,554 (5250 calendar benefit 01/17-06/17) $6,804 33,048 TOTAL $ Fall 20,400 $ Fees Spring Semester Tuition* Fall Spring $16,320$7,480$ $5,250=$11,070(cale $5,250=$2,230(calenda ndar benefit 06/15- r benefit 01/16-12/16) 12/15) TOTAL Fees Fees Fall Semester Tuition* $6,800$5,250=$1,550($5,2 50 calendar benefit 06/15-12/15) Spring $6,800$ $5,250=$1,550($5,250 calendar benefit 02/1612/16) 20,400 TOTAL Fall $ 20,400 $ TOTAL 20,400 Spring $6,800$5,250=$1,550($5,2 50 calendar benefit 06/15-12/15) $6,800$ $5,250=$1,550($5,250 calendar benefit 02/1612/16) Fall Spring July 13, 2015 Maximum Tuition Assistance ** Est Balance owed by Student/Employee after Tuition Assistance + Fees *** Summer Calander Yr Benefit Student Portion 7,480 $ 10,500 $ 20,780 $ 10,500 $ 20,780 Summer Calander Yr Benefit Student Portion 10,200 $ 5,250 $ 13,790 $ 5,250 $ 8,758 $ 10,500 $ 22,548 Summer Calander Yr Benefit Student Portion 6,800 $ 10,500 $ 9,900 $ 10,500 $ 9,900 Summer Calander Yr Benefit Student Portion 6,800 $ 10,500 $ 9,900 Summer $ 10,500 $ 9,900 Calander Yr Benefit Student Portion Graduate Assistance: MODELED Employee Net Cost Total Tuition* Total Fees Tuition and Fees Total Program Certificate Cultural Competency $ Est Total Cost of Program Program Graduate Certificate in Healthcare Compliance-HCC $ Est Total Cost of Program Program Graduate Certificate in Gerontology-GER1st yr $ Graduate Certificate in Gerontology-GER2nd yr $ Est Total Cost of Program Program Masters of Healthcare Administration 1st Year $ Masters of Healthcare Administration 2nd Year $ Est Total Cost of Program $ Tuition 20,400 20,400 Tuition $ 13,356 13,356 Tuition $ 8,904 Fees 20,400 $ Fees $ 8,904 $ 4,586 $ Est Balance owed by Student/Employee after Tuition Assistance + Fees *** $ $3,710$3710=$0(calendar year total 08/1512/15) Spring $4,452$2,625=$1,827(1/2 calendar year total $5,250 01/16-05/16) Summer $5,194$2,615=$2,569(1/2 calendar year total 06/16-12/16) 10,500 $ 9,900 Calander Yr Benefit Student Portion $ 8,960 $ 4,396 $ Fall Spring Summer $4,452$4,452=$0($5,250cal endar year total 08/15-12/15) $4,586$798=$3,788($5,250 total benefit calendar year $4,452 used in Jan, 08/16-12/16) $4,452$4,452=$0($5,250calen dar year total 01/1605/16) Fall Spring $ 18,550 $6,678$ $5,250=$1,428($5,2 50 calendar benefit 08/15-12/15) 17,595 $ 17,595 $6,885$5,250=$1,635($5,2 50 calendar benefit 08/16-12/16) 36,145 $ 36,145 July 13, 2015 8,960 $ 4,396 Calander Yr Benefit Student Portion $ 5,250 $ - $ 13,490 TOTAL Maximum Tuition Assistance ** Summer Calander Yr Benefit Student Portion 6,800 $ 10,500 $ 9,900 13,356 TOTAL Fees Summer Semester Tuition* Spring $6,800$ $5,250=$1,550($5,250 calendar benefit 02/1612/16) Fall 13,356 $ Fees Fall $6,800$5,250=$1,550($5,2 50 calendar benefit 06/15-12/15) Spring Semester Tuition* 20,400 TOTAL $ 4,586 13,490 Tuition $ 18,550 TOTAL $ Fall Semester Tuition* 6,678 $ $6,885$ $5,250=$1,635($5,250 calendar benefit 01/1712/17) 5,250 $ 3,788 $ 10,500 $ 3,788 Summer Calander Yr Benefit Student Portion 5,194 $ 5,250 $ 13,300 3,825 $ 10,500 $ 7,095 $ 15,750 $ 20,395 Graduate Assistance: MODELED Employee Net Cost Total Tuition* Total Fees Tuition and Fees Total Program Master of Science in Vision Science -VS 1st Year $ Tuition 47,672 Master of Science in Vision Science -VS 2nd Year $ 18,546 Est Total Cost of Program Program PhD in Vision SciencePHD.VSC 1st Year Fees TOTAL $ 47,672 $ 18,546 $ 66,218 Tuition Fees $ 17,996 $ TOTAL $ 66,218 PhD in Vision SciencePHD.VSC 2nd Year $ 27,804 $ 27,804 PhD in Vision SciencePHD.VSC 3rd Year $ 19,094 $ 19,094 Est Total Cost of Program $ 64,894 $ 64,894 17,996 Fall Semester Tuition* Spring Semester Tuition* Fall $9,808$ $5,250=$4,558($5,2 50 calendar benefit 08/15-12/15) Summer Semester Tuition* Spring 9,808 $ $6,744$5,250=$1,494($5,2 50 calendar benefit 08/16-12/16) $6,744$ $5,250=$1,494($5,250 Calendar benefit 01/1712/17 Fall $8,998$5,250=$3,748(5250 calendar benefit 08/15-12/15) $9,268$5,250=$4,018($5,2 50 calendar benefit 08/16-12/16) Spring $ $9,547 $9,268$ $5,250=$4,018($5,250 calendar benefit 01/1712/17) $9,547$5,250=$4,297($5,250 calendar benefit 01/1812/18) *2nd and 3rd year tuition is modeled with 3% increase 5,058 $ 10,500 $ 8,046 $ 15,750 $ 50,468 Calander Yr Benefit Student Portion $ 5,250 $ 12,746 9,268 $ 10,500 $ 17,304 $ 5,250 $ 13,844 $ 21,000 $ 43,894 **$5250= Current IRS Max allowed w/o tax impplimentation. This amount may change. Must meet all Criteria July 13, 2015 Est Balance owed by Student/Employee after Tuition Assistance + Fees *** Summer Calander Yr Benefit Student Portion 7,356 $ 5,250 $ 42,422 Summer 8,998 Maximum Tuition Assistance ** ***Student portion may be paid with filing a FAFSA and using Student loans or cash payments to Business Office