Revised 7/6/15 Total Unfunded Costs Madison Milwaukee Eau Claire Green Bay La Crosse Oshkosh Parkside Platteville River Falls Stevens Point Stout Superior Whitewater Colleges Extension System Admin Systemwide Total $5,916,400 $2,121,000 $813,000 $392,400 $658,700 $786,500 $364,500 $445,500 $442,200 $666,500 $615,100 $246,000 $666,500 $605,700 $569,900 $67,000 $196,200 $15,573,100 Base Reduction $56,985,000 $20,430,000 $7,830,000 $3,780,000 $6,345,000 $7,575,000 $3,510,000 $4,290,000 $4,260,000 $6,420,000 $5,925,000 $2,370,000 $6,420,000 $5,835,000 $5,490,000 $645,000 $1,890,000 $150,000,000 Restoration of $25M ($4,000,000) ($4,508,800) ($939,600) ($1,354,000) ($768,800) ($945,700) ($1,944,400) ($1,207,300) ($1,390,700) ($1,327,900) ($1,216,800) ($1,764,900) ($1,277,300) ($1,481,800) ($872,000) $0 $0 ($25,000,000) Total $58,901,400 $18,042,200 $7,703,400 $2,818,400 $6,234,900 $7,415,800 $1,930,100 $3,528,200 $3,311,500 $5,758,600 $5,323,300 $851,100 $5,809,200 $4,958,900 $5,187,900 $712,000 $2,086,200 $140,573,100 2. LAWTON UNDERGRADUATE MINORITY RETENTION RANT/ADVANCED OPPORTUNITY PROGRAM (AOP) The budget flat funds the Lawton Undergraduate Minority Retention Grant and the Advanced Opportunity Program in 2015-16. Funding for the AOP will be based on each institution’s proportion of a three-year rolling average headcount of the statutorilydesignated eligible population of minority/disadvantaged graduate students. The Lawton Grant allocation will reflect the first year when the allocation methodology will mirror program eligibility (three-year rolling average of Wisconsin resident undergraduates from eligible populations who are registered full-time). Last year was the final year of a three-year conversion from the previous allocation methodology (threeyear rolling average of Wisconsin and Minnesota undergraduates from eligible populations who are registered for at least six credits). 3. TUITION ASSISTANCE GRANT (TAG) The budget does not increase the GPR funding for the Tuition Assistance Grant, providing $6.4 million in 2015-17.This program provides grants to students from families with income of less than $60,000, who do not receive a Wisconsin Grant award from the Higher Educational Aids Board (HEAB), have unmet financial need and have been B-3