Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Broadleaf Developments in project cost and schedule modelling Dr Stephen Grey Associate Director Broadleaf Capital International Project cost and schedule risk Broadleaf COPYRIGHT This document contains substantial pre-existing Intellectual Property of value to Broadleaf Capital International Pty Ltd (Broadleaf). It is provided for the information of those to whom it has been released but not to sell, licence or otherwise transfer it to any third party, whether in its original form or as part of any further development that those who receive it might undertake, without Broadleaf’s prior agreement. Dr Stephen Grey mobile +61 412 223 256 grey@broadleaf.com.au BROADLEAF CAPITAL INTERNATIONAL PTY LTD Creating value from uncertainty Specialists in managing strategic, enterprise and project risk www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 2 Page 1 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Broadleaf Project cost and schedule risk Outline How we express risks How we link risks to a model Assessing uncertainty Stages of a project’s life Integrating cost and schedule © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au Broadleaf 3 Project cost and schedule risk Characteristic outputs © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 4 Page 2 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf It seems simple Estimate Risks Possible variations @Risk © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 5 Project cost and schedule risk Broadleaf Challenges Estimate Risks Is the relationship between the risks and the estimate clear? How effective is the assessment of ranges and how much time does it absorb? Possible variations Are ranges expressed in @Risk the same terms in the model as were used when they were assessed? © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 6 Page 3 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Risks and consequences Geotechnical conditions Survey data (levels) Ground loading (detailed design of steel and concrete) Man hours effort Quantity of earthworks Plant hours Material costs Quality of workforce Relationships with Owner’s team and Operations team Overhead spend rate Management team size Complexity of site and project Demand for accommodation Demand for FIFO © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au Broadleaf 7 Project cost and schedule risk Modelling Where do you try to grasp this? © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 8 Page 4 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Risks and consequences Geotechnical conditions Survey data (levels) Ground loading (detailed design of steel and concrete) Man hours effort Quantity of earthworks Plant hours Material costs © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 9 Project cost and schedule risk Broadleaf Mapping risks to an estimate Railway connection Stockpile and reclaim Ship loader Uncertainty in this cost Uncertainty in this cost Uncertainty in this cost © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 10 Page 5 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Mapping – rates cut across Stockpile and reclaim Ship loader Earthworks Earthworks Earthworks Concrete Concrete Concrete Structural steel Structural steel Electrical Electrical Railway connection Rate Rate Structural steel Electrical Rate Rate The uncertainties in the three costs are linked but not in a simple way © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 11 Project cost and schedule risk Broadleaf Mapping – quantities cut acrosss Railway connection Rate Stockpile and reclaim Ship loader Earthworks Earthworks Earthworks PF Labour Labour Labour Bulk material Bulk material Bulk material Plant Plant Plant Management Management Management Qty Qty Qty The uncertainties in the three costs are linked but not in a simple way © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 12 Page 6 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Drivers Rather than assess uncertainty directly in $ Look for the drivers that link risk to $ e.g. Labour costs Labour rate Productivity (hours) Quantity or scale Usually affects labour in many areas e.g. Bulk material cost Same Quantity or scale Unit rate May be market driven or project specific (complexity) © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 13 Project cost and schedule risk Broadleaf Drivers e.g. Overheads Output of a model in its own right Duration Team size Rates for managers, buildings, vehicles … e.g. Escalation Commodity prices Cash flow phasing (duration) Un escalated cost Output of a model in its own right © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 14 Page 7 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Modelling with drivers Labour $ = Base $ x Rate x PF x Qty Bulk material $ = Base $ x Qty x Unit rate Models are simpler Less need for intangible correlations Easier to understand relationship between individual uncertainties and overall risk Events? © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 15 Project cost and schedule risk Broadleaf Typical framework Labor Hours A C E I M P R S T W X Y Z TOTAL Paint & Insulation Concrete Works Electrical Instrumentation Mechanical Pipework Architectural Structural Earthworks Indirects Contingency Escalation Owners Cost Labor Amount Construct. Equipment Sub Contract Permanent Equipment Bulk Material Contractor Distributables Freight Total 7,564 75,270 39,677 0 0 62,138 6,741 135,688 264,264 734,281 7,698,154 3,466,292 27,671 0 17,780,660 905,731 14,327,752 50,258,225 3,649,817 5,887,549 2,751,885 1,634,065 16,086,270 21,859,562 5,286,887 78,165 852,123 340,063 3,823,520 0 2,469,363 310,316 1,431,912 9,028,432 301,088 371,201 3,238,884 2,321,120 220,860 125,225,884 3,838,314 16,317,093 6,378,895 174,704,061 49,453,092 321,691 2,225,301 1,928,556 1,206,732 0 13,611,946 1,529,979 5,796,154 26,429,948 353,520 47,959,453 616,451 922,046 44,596,005 222,768 4,377,702 289,922 1,390,078 621,735 6,786,423 5,296,479 0 0 18,024,408 1,633,619 9,437,837 360,736 2,161,812 10,825,149 31,399,864 0 8,643,719 95,943 3,795,392 63,375,928 687,176 3,775,566 1,286,590 113,862,138 687,332 7,426,660 286,811 2,162,649 148,375,948 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50,714,455 0 0 0 0 43,938,374 4,621,375 25,716,139 23,204,115 291,458,970 145,667,876 87,226,650 24,792,061 43 ,954,774 534,775,187 0 0 0 0 37,848,610 0 0 Breakdown by category and discipline allows simple application of drivers © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 16 Page 8 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Assessing ranges Realistic range assessments Minimising the burden on the participants © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 17 Project cost and schedule risk Broadleaf Assessing uncertainties Likelihood 3 1 2 © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au Outcome 18 Page 9 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Broadleaf Project cost and schedule risk Once our minds have focused on one value, it’s difficult to move away If we start from the centre and work out we tend to understate the range © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au Broadleaf 19 Project cost and schedule risk Assessing uncertainties Likelihood Very rare circumstances Very rare circumstances Outcome © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 20 Page 10 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Assessing uncertainties Likelihood What you expect Good – 1 in 10 jobs you would do this well Bad – 1 in 10 jobs you would face this Text book example - all perfect 2 Worst credible 4 5 3 1 © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au Broadleaf Outcome 21 Project cost and schedule risk Assessing uncertainties Not as simple as Best / Worst ALSO Framing is crucial Assumptions What we do know What could really happen – Pessimistic scenario – Optimistic scenario – Likely scenario Then describe the range in numbers © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 22 Page 11 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Project cost and schedule risk Broadleaf Flow of work Identify drivers Design model structure Assess ranges of drivers (P10, Likely, P90) Build model Validate Analyse © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au 23 Project cost and schedule risk Broadleaf Consult & communicate Establish the context Treatment Qualitative context Identify Objectives 1 What can happen? Stakeholders How could it happen? Criteria Key elements 2 Quantitative context Analyse Review controls Consequences Likelihoods Significance Evaluate Plan & implement actions Evaluate risks & opportunities Identify options Rank risks & Select the best opportunities Develop plans Screen out minor issues Implement Structure Parameters Interpretation Time (min,likely,max) Uncertainty Scope Financial Probabilities Risk to targets Measures or KPIs Physicals Distributions 5 Reconcile targets and risk levels Set or revise targets 3 Revise plans Basis for calculation Operations © Broadleaf 2008 Control environment Correlations Sources of Revise policy and uncertainty 6 4 control environment Quantitative validation and reconciliation Monitor and review © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 24 Page 12 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Broadleaf Project cost and schedule risk Stages in a project’s life Drivers change as we move through Concept (factoring) Selection phase (mixed – factoring, detailed) Sanction (detailed build up quantities and rates) Implementation (contract values, claims …) One size does not fit all How people see the estimate and schedule Where the uncertainties lie Linking them together as simply as possible © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au Broadleaf 25 Project cost and schedule risk Integrating cost and schedule Schedule drives many costs Management overheads Temporary facilities Damages or penalties Schedule dictates cash flow phasing Escalation Capital management NPV © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 26 Page 13 Modelling Dr Stephen Grey, Broadleaf Capital International Palisade conference, Sydney May 2012 Broadleaf Project cost and schedule risk Summary Simpler modelling with risk drivers Attention to how we assess ranges Structured analysis process we can plan Stages in a project’s life Integrating cost and schedule analysis © Broadleaf Capital International Pty Ltd, 2012 www.Broadleaf.com.au © Broadleaf Capital International Pty Ltd, 2012 Creating value from uncertainty, www.Broadleaf.com.au 27 Page 14