Bank Reconciliations Bank reconciliations are: • Prepared periodically to explain the difference between cash reported on the bank statement and the cash balance on company’s books. • An important element of internal control. 1 © 2013 McGraw-Hill Ryerson Limited. LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Bank Statement Statement Date 31-Oct-14 Account Number 494 504 2 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Total Deposits and Credits 1,163.42 Current Balance 2,050.00 Date Cheques and Debits Number Amount Deposits and Credits Amount Daily Balance Oct 1 3 9 15 16 17 18 19 20 26 29 31 2 119 123 127 122 120 125 121 128 55.00 25.00 50.00 23.00 DM 70.00 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 240.00 180.00 100.00 150.00 485.00 8.42 1,609.58 1,794.58 1,949.58 1,999.58 2,126.58 2,541.58 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. The bank statement provides information about everything that has gone through the bank account for a given period of time. CM – Credit Memo DM – Debit Memo EC – Error Correction IN – Interest Earned NSF – Non-sufficient Funds OD – Overdraft SC – Service Charge LO 6 Cash Disbursements Journal Cheque # 119 120 121 122 123 124 125 126 127 128 $ $ 3 Amount 55.00 200.00 120.00 70.00 25.00 150.00 15.00 200.00 50.00 135.00 1,020.00 (101) © 2013 McGraw-Hill Ryerson Limited. The general ledger, cash receipts, and cash disbursements journals provide information about everything that has gone through our accounting records for a given period of time. LO 6 Bank Reconciliation - Example National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Statement Date 31-Oct-14 Account Number 494 504 2 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Date Cheques and Debits Number Amount Oct 1 3 9 15 16 17 18 19 20 26 29 31 4 119 123 127 122 120 125 121 128 Bank Statement * Total Deposits and Credits 1,163.42 Current Balance 2,050.00 Deposits and Credits Amount Daily Balance 55.00 25.00 50.00 23.00 DM 70.00 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 240.00 180.00 100.00 150.00 485.00 8.42 1,609.58 1,794.58 1,949.58 1,999.58 2,126.58 2,541.58 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 Why are the balances different? Some items are reflected on the bank statement but not in the accounting records and vice versa. General Ledger Cash Account Cash Account # 101 Date Explanation PR Debit Credit Balance 30-Sep Balance 1,609.58 31-Oct CR6 815.00 2,424.58 31-Oct CD4 1,020.00 1,404.58 © 2013 McGraw-Hill Ryerson Limited. LO 6 Reconciling Items Bank Statement Outstanding cheques. Deposits in transit. Bank errors. • • • General Ledger • • • • • 5 Non-sufficient funds cheque (NSF). Bank service charges. Interest earned on bank account. Collections made by the bank. Book errors. © 2013 McGraw-Hill Ryerson Limited. LO 6 Let’s prepare the bank reconciliation for VideoBuster Company at the end of October 31, 2014. 6 © 2013 McGraw-Hill Ryerson Limited. LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Date Cheques and Debits Number Amount Oct 1 3 9 15 16 17 18 19 20 26 29 31 7 119 123 127 122 120 125 121 128 Bank Statement Cash Receipts Journal Deposit Date Amount Oct 3 $ 240.00 9 180.00 These items 15 100.00 Statement Date appear 31-Oct-14 on both the 16 150.00 Account Number 494 504 2 31 145.00 Cash Receipts $ 815.00 Total Deposits Current Journal and the (101) and Credits Balance bank 1,163.42 2,050.00 statement; therefore, none of Deposits and Daily these items is a Cash Disbursements Journal Credits Balance Amount Amount reconciling item. Cheque # 55.00 25.00 50.00 23.00 DM 70.00 CM 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 240.00 180.00 100.00 150.00 485.00 8.42 1,609.58 1,794.58 1,949.58 1,999.58 2,126.58 2,541.58 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. 119 120 121 122 123 124 125 126 127 128 $ $ 55.00 200.00 120.00 70.00 25.00 150.00 15.00 200.00 50.00 135.00 1,020.00 (101) LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Total Cheques and Debits 723.00 Date Cheques and Debits Number Amount 26 29 31 8 119 123 127 122 120 125 121 128 These items appear on both Cash Total Deposits the Current and Credits Balance Disbursements 1,163.42 2,050.00 Journal AND the Deposits and bank statement; Daily Credits Balancenone of therefore, Amount these1,609.58 items is a 240.00 1,794.58 reconciling 180.00 1,949.58 item. Statement Date 31-Oct-14 Account Number 494 504 2 Previous Balance 1,609.58 Oct 1 3 9 15 16 17 18 19 20 Bank Statement 55.00 25.00 50.00 23.00 DM 70.00 CM 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 100.00 150.00 485.00 8.42 1,999.58 2,126.58 2,541.58 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. Cash Receipts Journal Deposit Date Amount Oct 3 $ 240.00 9 180.00 15 16 31 $ 100.00 150.00 145.00 815.00 (101) Cash Disbursements Journal Cheque # Amount 119 $ 55.00 120 200.00 121 120.00 122 70.00 123 25.00 124 150.00 125 15.00 126 200.00 127 50.00 128 135.00 $ 1,020.00 (101) LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Date Cheques and Debits Number Amount Oct 1 3 9 15 16 17 18 19 20 26 29 31 9 119 123 127 122 120 125 121 128 Bank Statement These items appear in the Cash Statement Dateonly 31-Oct-14 Account Number 494 504 2 Journal OR Receipts the Cash Total Deposits Current and Credits Balance Disbursements 1,163.42 2,050.00 Journal OR the bank Deposits and Daily statement; Credits Balance Amount therefore, each of 1,609.58 these items is a 240.00 1,794.58 180.00reconciling 1,949.58 item. 55.00 25.00 50.00 23.00 DM 70.00 CM 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 100.00 150.00 485.00 8.42 1,999.58 2,126.58 2,541.58 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. Cash Receipts Journal Deposit Date Amount Oct 3 $ 240.00 9 180.00 15 16 31 $ 100.00 150.00 145.00 815.00 (101) Cash Disbursements Journal Cheque # Amount 119 $ 55.00 120 200.00 121 120.00 122 70.00 123 25.00 124 150.00 125 15.00 126 200.00 127 50.00 128 135.00 $ 1,020.00 (101) LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Bank Statement Statement Date 31-Oct-14 Account Number 494 504 2 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Total Deposits and Credits 1,163.42 Current Balance 2,050.00 Date Cheques and Debits Number Amount Deposits and Credits Amount Daily Balance Oct 1 3 9 15 16 17 18 19 20 26 29 31 10 119 123 127 122 120 125 121 128 55.00 25.00 50.00 23.00 DM 70.00 CM 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 240.00 180.00 100.00 150.00 485.00 8.42 1,609.58 1,794.58 1,949.58 1,999.58 2,126.58 2,541.58 2,341.58 2,326.58 The items that show up only on the bank statement are reconciling items on the book side of the bank reconciliation. 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Bank Statement Statement Date 31-Oct-14 Account Number 494 504 2 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Total Deposits and Credits 1,163.42 Current Balance 2,050.00 Date Cheques and Debits Number Amount Deposits and Credits Amount Daily Balance Oct 1 3 9 15 16 17 18 19 20 26 29 31 11 119 123 127 122 120 125 121 128 55.00 25.00 50.00 23.00 DM 70.00 CM 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 240.00 180.00 100.00 150.00 485.00 8.42 VIDEOBUSTER COMPANY Bank Reconciliation October 31, 2014 Book Balance Add: 1,609.58 Collection of $500 note 1,794.58 less $15 collection fee 1,949.58 Interest earned 485.00 8.42 NSF cheque plus s/c Cheque printing charge 30.00 23.00 1,999.58 2,126.58 2,541.58Less: 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. 1,404.58 493.42 1,898.00 53.00 1,845.00 LO 6 National Bank Hamilton, ON L8P 2X5 VideoBuster Company 901 Main Street Hamilton, ON L8P 2J8 Bank Statement Statement Date 31-Oct-14 Account Number 494 504 2 Previous Balance 1,609.58 Total Cheques and Debits 723.00 Total Deposits and Credits 1,163.42 Current Balance 2,050.00 Date Cheques and Debits Number Amount Deposits and Credits Amount Daily Balance Oct 1 3 9 15 16 17 18 19 20 26 29 31 12 119 123 127 122 120 125 121 128 55.00 25.00 50.00 23.00 DM 70.00 CM 200.00 15.00 20.00 NSF 10.00 DM 120.00 135.00 IN 240.00 180.00 100.00 150.00 485.00 8.42 VIDEOBUSTER COMPANY Bank Reconciliation October 31, 2014 Book Balance Add: 1,609.58 Collection of $500 note 1,794.58 less $15 collection fee 1,949.58 Interest earned 485.00 8.42 NSF cheque plus s/c Cheque printing charge 30.00 23.00 1,999.58 2,126.58 2,541.58Less: 2,341.58 2,326.58 2,296.58 2,176.58 2,041.58 2,050.00 © 2013 McGraw-Hill Ryerson Limited. 1,404.58 493.42 1,898.00 53.00 1,845.00 LO 6 The items that show up only on the Cash Receipts or Cash Disbursements Journal are reconciling items on the bank side of the bank reconciliation. 13 Cash Receipts Journal Deposit Date Amount Oct 3 $ 240.00 9 180.00 15 16 31 $ 100.00 150.00 145.00 815.00 (101) Cash Disbursements Journal Cheque # Amount 119 $ 55.00 120 200.00 121 120.00 122 70.00 123 25.00 124 150.00 125 15.00 126 200.00 127 50.00 128 135.00 $ 1,020.00 (101) © 2013 McGraw-Hill Ryerson Limited. LO 6 Cash Receipts Journal Deposit Date Amount Oct 3 $ 240.00 9 180.00 15 16 31 VIDEOBUSTER COMPANY Bank Reconciliation October 31, 2014 Bank Balance Add: Deposit in transit Less: Outstanding cheques No. 124 No. 126 14 $ 100.00 150.00 145.00 815.00 (101) $ 2,050.00 145.00 2,195.00 $ 150.00 200.00 350.00 $ 1,845.00 Cash Disbursements Journal Cheque # Amount 119 $ 55.00 120 200.00 121 120.00 122 70.00 123 25.00 124 150.00 125 15.00 126 200.00 127 50.00 128 135.00 $ 1,020.00 (101) © 2013 McGraw-Hill Ryerson Limited. LO 6 The Final Product VIDEOBUSTER COMPANY Bank Reconciliation October 31, 2014 Bank Balance Add: Deposit in transit $ 2,050.00 145.00 2,195.00 Less: Outstanding cheques $ 150.00 No. 124 350.00 200.00 No. 126 $ 1,845.00 Adjusted bank balance 15 Book Balance Add: Collection of $500 note less $15 collection fee Interest earned $ 1,404.58 $ 485.00 8.42 493.42 1,898.00 Less: Cheque printing charge NSF cheque plus fee Adjusted book balance © 2013 McGraw-Hill Ryerson Limited. 23.00 30.00 53.00 $ 1,845.00 LO 6 Recording Adjusting Entries from the Bank Reconciliation GENERAL JOURNAL Date Description 2014 Oct. 31 Cash Collection expense Notes Receivable Page 8 PR Debit Credit 485.00 15.00 500.00 To record collection by bank Oct. 31 Cash Interest earned 8.42 8.42 To record collection by bank 16 © 2013 McGraw-Hill Ryerson Limited. LO 6 Recording Adjusting Entries from the Bank Reconciliation GENERAL JOURNAL Date Description 2014 Oct. 31 Accounts Receivable - Heflin Cash Page 8 PR Debit Credit 30.00 30.00 To record NSF cheque plus s/c Oct. 31 Office supplies expense Cash 23.00 23.00 To record cheque printing charge 17 © 2013 McGraw-Hill Ryerson Limited. LO 6 Recording Adjusting Entries from Bank Reconciliation After posting the reconciling entries the cash account looks like this . . . GENERAL LEDGER Account: Cash Date Acct. No. Item PR Debit Credit 101 Balance DR (CR) 2014 Oct. 31 31 31 31 31 Balance Adjusting entry Adjusting entry Adjusting entry Adjusting entry G8 G8 G8 G8 485.00 8.42 30.00 23.00 1,404.58 1,889.58 1,898.00 1,868.00 1,845.00 Adjusted balance on October 31 18 © 2013 McGraw-Hill Ryerson Limited. LO 6