Grant All-Detail Report
2013 Cost Share Base Grant
Grant Title - 2013 Cost Share Base Grant - Marshall (SWCD)
Grant ID - C13-2859
Organization - Marshall SWCD
Grant Awarded Amount
Required Match Amount
Required Match %
$12,338.00
Grant Execution Date
$3,084.50
25%
Grant End Date
Grant Day To Day Contact
1/1/2020
Danny Thorstad
Budget Summary
Budgeted
Total Grant Amount
Total Match Amount
Total Other Funds
Total
Spent
$11,312.94
$3,280.87
$0.00
$14,593.81
Balance Remaining*
$7,866.42
$3,280.87
$0.00
$11,147.29
$4,471.58
$0.00
$0.00
$4,471.58
*Grant balance remaining is the difference between the Awarded Amount and the Spent Amount. Other values compare budgeted and spent amounts.
Budget Details
Activity Name
2013 T/A
Activity
Category
Arnold Kuznia Field Windbreak
Technical/Engi
neering
Assistance
Wind Erosion
Arnold Kuznia Field Windbreak
Wind Erosion
Report created on:2/9/16
Source Type
Source Description
Budgeted
Spent
Last
Transaction
Date
Matching
Fund
Current
State Grant
2013 Cost Share Base Grant Marshall (SWCD)
$1,573.29
$1,573.29
12/31/2013
N
Current
State Grant
Landowner
Fund
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$1,714.23
$825.00
12/31/2013
N
$275.00
$275.00
12/31/2013
Y
Page 1 of 8
Activity Name
Activity
Category
Brian Anderson (13-5) Field
Windbreak
Brian Anderson (13-5) Field
Windbreak
Brian Anderson Field Windbreak
Wind Erosion
Brian Anderson Field Windbreak
Wind Erosion
Dustin Jarshaw Farmstead
Windbreak
Dustin Jarshaw Farmstead
Windbreak
Ken Johnson Field Windbreak
Wind Erosion
Ken Johnson Field Windbreak
Wind Erosion
Reece Setterholm Farmstead
Windbreak
Reece Setterholm Farmstead
Windbreak
Ryan Griffin Farmstead Windbreak
Wind Erosion
Ryan Griffin Farmstead Windbreak
Wind Erosion
Wind Erosion
Wind Erosion
Wind Erosion
Wind Erosion
Wind Erosion
Wind Erosion
Source Type
Current
State Grant
Landowner
Fund
Current
State Grant
Landowner
Fund
Current
State Grant
Landowner
Fund
Current
State Grant
Landowner
Fund
Current
State Grant
Landowner
Fund
Current
State Grant
Landowner
Fund
Budgeted
Source Description
Spent
Last
Transaction
Date
Matching
Fund
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$1,457.10
$1,152.00
12/31/2013
N
$384.00
$384.00
12/31/2013
Y
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$1,457.10
$1,002.00
12/31/2013
N
$334.00
$334.00
12/31/2013
Y
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$569.65
$429.25
12/31/2013
N
$429.25
$429.25
12/31/2013
Y
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$1,973.66
$1,539.38
12/31/2013
N
$513.12
$513.12
12/31/2013
Y
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$1,267.70
$630.50
12/31/2013
N
$630.50
$630.50
12/31/2013
Y
2013 Cost Share Base Grant Marshall (SWCD)
Landowner Contribution
$1,300.21
$715.00
12/31/2013
N
$715.00
$715.00
12/31/2013
Y
Activity Details Summary
Activity Details
Total Action Count
Total Activity Mapped
Proposed Size / Unit
Actual Size / Unit
380 - Windbreak/Shelterbelt
Establishment
2
1
2640 LINEAR FEET
2500 LINEAR FEET
380 - Windbreak/Shelterbelt
Establishment
1
1
3570 LINEAR FEET
3570 LINEAR FEET
Report created on:2/9/16
Page 2 of 8
Activity Details
Total Action Count
Total Activity Mapped
Proposed Size / Unit
Actual Size / Unit
380 - Windbreak/Shelterbelt
Establishment
1
1
5280 LINEAR FEET
5280 LINEAR FEET
380 - Windbreak/Shelterbelt
Establishment
2
3
3000 LINEAR FEET
3000 LINEAR FEET
380 - Windbreak/Shelterbelt
Establishment
1
1
2640 LINEAR FEET
3440 LINEAR FEET
Proposed Activity Indicators
Activity Name
Indicator Name
Value & Units
Waterbody
Calculation Tool
Comments
Final Indicators Summary
Indicator Name
SOIL (EST. SAVINGS)
Total Value
Unit
326.44
TONS/YR
Grant Activity
Grant Activity - 2013 T/A
Description
Technical and administrative dollars will be used to implement the state cost share program.
Category
TECHNICAL/ENGINEERING ASSISTANCE
Start Date
1-Jan-13
Has Rates and Hours?
No
20% of the total cost of the cost share project was used to administer the state cost share program and projects.
Actual Results
Report created on:2/9/16
End Date
17-Apr-15
Page 3 of 8
Grant Activity - Arnold Kuznia Field Windbreak
Description
Arnold Kuznia Field Windbreak
Category
WIND EROSION
Start Date
1-May-13
Has Rates and Hours?
No
One row - 5280 feet - 528 trees planted in Nelson Park township, section 30
Actual Results
End Date
15-Jul-13
Activity Action - Arnold Kuznia Field Windbreak
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
Single row field windbreak
5,280 LINEAR FEET
5,280 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
15-May-13
Final Indicator for Arnold Kuznia Field Windbreak
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
red river basin
Value
Calculation Tool
154.44
Other
Grant Activity - Brian Anderson (13-5) Field Windbreak
Description
Brian Anderson (13-5) Field Windbreak
Category
WIND EROSION
Start Date
10-May-13
Has Rates and Hours?
No
2500' field windbreak 1-gal evergreen
McCrea 13
Actual Results
Report created on:2/9/16
End Date
10-May-13
Page 4 of 8
Activity Action - Brian Anderson 13-5 Field windbreak
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
single row fieldwind break
2,640 LINEAR FEET
2,500 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
10-May-13
Final Indicator for Brian Anderson 13-5 Field windbreak
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
red river basin
Value
Calculation Tool
80
Other
Grant Activity - Brian Anderson Field Windbreak
Description
Brian Anderson Field Windbreak 13-6
Category
WIND EROSION
Start Date
10-May-13
Has Rates and Hours?
No
single row field windbreak
Actual Results
End Date
10-May-13
Activity Action - Brian Anderson Field windbreak
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
Single row field windbreak
2,640 LINEAR FEET
2,500 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
10-May-13
Final Indicator for Brian Anderson Field windbreak
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
red river basin
Report created on:2/9/16
Value
Calculation Tool
16
Other
Page 5 of 8
Grant Activity - Dustin Jarshaw Farmstead Windbreak
Description
Dustin Jarshaw Farmstead Windbreak
Category
WIND EROSION
Start Date
6-May-13
Has Rates and Hours?
No
establishment and renovation of shelterbelt
Actual Results
End Date
08-May-13
Activity Action - shelterbelt est Dustin Jarshaw New solum 22
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
shelterbelt
3,000 LINEAR FEET
3,000 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
7-May-13
Final Indicator for shelterbelt est Dustin Jarshaw New solum 22
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
redriver basin
Value
Calculation Tool
20
Other
Grant Activity - Ken Johnson Field Windbreak
Description
Ken Johnson Field Windbreak
Category
WIND EROSION
Start Date
28-May-13
Has Rates and Hours?
No
Single row field windbreak
Actual Results
Report created on:2/9/16
End Date
28-May-13
Page 6 of 8
Activity Action - Ken johnson fieldwindbreak
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
single row field windbreak
2,640 LINEAR FEET
3,440 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
29-May-13
Final Indicator for Ken johnson fieldwindbreak
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
red river basin
Value
Calculation Tool
16
Other
Grant Activity - Reece Setterholm Farmstead Windbreak
Description
Reece Setterholm Farmstead Windbreak
Category
WIND EROSION
Start Date
14-May-13
Has Rates and Hours?
No
shelterbelt est. 3 row protection
Actual Results
End Date
14-May-13
Activity Action - Reece Setterholm Shelterbelt est. 3 rows Wright 19
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
Shelterbelt establishment
3,000 LINEAR FEET
3,000 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
14-May-13
Final Indicator for Reece Setterholm Shelterbelt est. 3 rows Wright 19
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
red river basin
Report created on:2/9/16
Value
Calculation Tool
20
Other
Page 7 of 8
Grant Activity - Ryan Griffin Farmstead Windbreak
Description
Ryan Griffin Farmstead Windbreak
Category
WIND EROSION
Start Date
13-May-13
Has Rates and Hours?
No
Est a five row farmstead shelterbelt
Actual Results
End Date
13-May-13
Activity Action - Ryan Griffin farmstead shelterbelt Agder 13
Practice
Description
Proposed Size / Units
Actual Size/Units
380 - Windbreak/Shelterbelt
Establishment
five row shelterbelt
3,570 LINEAR FEET
3,570 LINEAR FEET
Count of Activities
1
Lifespan
Installed Date
10 Years
13-May-13
Final Indicator for Ryan Griffin farmstead shelterbelt Agder 13
Indicator Name
SOIL (EST. SAVINGS)
Indicator Subcategory/Units
WIND EROSION (REDUCTION ESTIMATES) TONS/YR
Waterbody
red river basin
Value
Calculation Tool
20
Other
Grant Attachments
Document Name
2013 Cost Share Base Grant Financial Report
All Details Report
All Details Report
All Details Report
grant_app_general-added.rpt
Report created on:2/9/16
Document Type
Grant
Workflow Generated
Workflow Generated
Workflow Generated
Grant
Description
2013 Cost Share Base Grant - Marshall (SWCD)
Workflow Generated - All Details Report - 02/19/2014
Workflow Generated - All Details Report - 01/30/2014
Workflow Generated - All Details Report - 01/26/2015
2013 Cost Share Base Grant - Marshall (SWCD)
Page 8 of 8